Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 62 | 39 | 92 | 147 | 50 | 54 | 161 | 430 | 931 | 424 | |
| COGS | -15 | -11 | -4 | 26 | 39 | 8 | 8 | 41 | 137 | 440 | 159 |
| Gross profit | — | — | — | 67 | 108 | 42 | 45 | 121 | 293 | 490 | 265 |
| 66 | 64 | 44 | 44 | 44 | 34 | 43 | 69 | 116 | 177 | 129 | |
| 2 | 9 | -2 | 23 | 64 | 8 | 2 | 51 | 177 | 314 | 136 | |
| OPM % | 3.1% | 14.9% | -4.8% | 24.5% | 43.3% | 15.7% | 3.7% | 31.8% | 41.2% | 33.7% | 32.1% |
| Depreciation | 2 | — | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 10 | 14 |
| Interest | 2 | 2 | 2 | 5 | 3 | 1 | 1 | 2 | 2 | 9 | 3 |
| 5 | 4 | 4 | 3 | 2 | 3 | 5 | 9 | 16 | 58 | 77 | |
| Profit before tax | 3 | 9 | -3 | 17 | 59 | 6 | 2 | 54 | 184 | 352 | 196 |
| Tax | 1 | — | — | -2 | -2 | 2 | -0 | 16 | 55 | 89 | 50 |
| Tax % | 20.6% | — | — | -12.5% | -3.3% | 28% | -8.6% | 30.2% | 29.9% | 25.3% | 25.6% |
| 2 | 7 | -0 | 19 | 61 | 4 | 2 | 38 | 129 | 263 | 146 | |
| PAT margin % | 4.4% | 11.6% | -1% | 20.9% | 41.2% | 8.3% | 3.8% | 23.3% | 30% | 28.3% | 34.4% |
| EPS (₹) | 0.3 | 0.9 | 0 | 2.5 | 7.8 | 0.5 | 0.3 | 4.8 | 15.6 | 30.1 | 16.2 |
| EPS adjusted (₹) | — | — | — | — | 7.8 | 0.5 | 0.3 | 4.7 | 15.4 | 29.1 | 16.2 |
| 32.3% | 16.1% | 500% | 12% | 5.1% | 19.2% | 40% | 4.2% | 6.4% | 6.6% | 6.2% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| Reserves | — | 205 | 284 | 311 | 445 | 1,680 | 1,813 |
| Minority interest | — | — | — | — | 0 | — | — |
| — | 1 | 12 | 6 | 0 | 52 | 0 | |
| — | 10 | 59 | 121 | 265 | 134 | 112 | |
| Total equity & liabilities | — | 224 | 363 | 446 | 718 | 1,875 | 1,934 |
| 64 | 62 | 59 | 67 | 79 | 105 | 124 | |
| CWIP | — | 0 | 3 | 2 | 10 | 4 | 13 |
| Investments | — | 24 | 24 | 25 | 26 | 218 | 288 |
| — | 137 | 277 | 353 | 603 | 1,549 | 1,509 | |
| Total assets | — | 224 | 363 | 446 | 718 | 1,875 | 1,934 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 2 | 19 | -44 | 64 | 13 | -44 | 99 | 21 | -146 | 229 | |
| -9 | -4 | -12 | 7 | -11 | -18 | -43 | -3 | -82 | -862 | -164 | |
| -3 | -32 | -5 | 5 | -21 | 9 | 87 | -18 | -6 | 1,017 | -70 | |
| Net cash flow | 30 | -34 | 3 | -32 | 32 | 5 | 0 | 78 | -67 | 8 | -5 |
| Free cash flow | — | — | 13 | -46 | 59 | 12 | -47 | 87 | -5 | -176 | 183 |
| CFO / Operating profit % | — | 23.6% | — | -194.1% | 101.4% | 170.4% | — | 193.6% | 12.1% | -46.6% | 168% |