Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 162 | 174 | 184 | 101 | 78 | 163 | 165 | 143 | 119 | 53 | |
| COGS | 0 | 12 | 8 | 61 | 48 | 95 | 123 | 80 | 54 | 30 |
| Gross profit | — | 162 | 175 | 41 | 30 | 68 | 42 | 63 | 65 | 23 |
| 181 | 205 | 290 | 69 | 32 | 54 | 55 | 64 | 70 | 40 | |
| -19 | -42 | -114 | -29 | -2 | 14 | -12 | -0 | -5 | -16 | |
| OPM % | -11.8% | -24.2% | -62.1% | -28.2% | -2% | 8.8% | -7.6% | -0.2% | -4.4% | -30.4% |
| Depreciation | 6 | 7 | 6 | 9 | 3 | 3 | 2 | 3 | 2 | 2 |
| Interest | 9 | 8 | 7 | 5 | 3 | 7 | 3 | 3 | 2 | 2 |
| 1 | 17 | 35 | 14 | -6 | 9 | 4 | 5 | 10 | 25 | |
| Profit before tax | -33 | -41 | -120 | -28 | -14 | 13 | -14 | -1 | 0 | 4 |
| Tax | — | — | — | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | 0% | 0% | 12.4% | 0% | 0% | 0% | 0% |
| -33 | -41 | -120 | -28 | -14 | 12 | -14 | -1 | 0 | 4 | |
| PAT margin % | -20.5% | -23.6% | -65.4% | -28% | -17.4% | 7.1% | -8.7% | -0.5% | 0.2% | 8.2% |
| EPS (₹) | -2.5 | -3.1 | -9.2 | -2.2 | -1 | 0.8 | -1 | -0.1 | 0 | 0.3 |
| EPS adjusted (₹) | -2.5 | -3.1 | -9.2 | -2.2 | -1 | 0.8 | -1 | -0.1 | 0 | 0.3 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 131 | 131 | 131 | 131 | 142 | 142 | 142 | 142 | 142 | 142 |
| Reserves | -186 | -260 | -373 | -383 | -396 | -384 | -399 | -399 | -399 | -391 |
| 275 | 273 | 261 | 225 | 228 | 227 | 220 | 215 | 215 | 220 | |
| 139 | 201 | 217 | 206 | 162 | 207 | 206 | 224 | 200 | 183 | |
| Total equity & liabilities | 360 | 346 | 236 | 180 | 136 | 192 | 169 | 182 | 159 | 154 |
| 97 | 80 | 75 | 66 | 48 | 44 | 45 | 44 | 42 | 40 | |
| CWIP | 13 | 13 | 14 | — | — | 1 | 1 | 1 | 1 | 1 |
| Investments | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| 249 | 253 | 147 | 114 | 88 | 147 | 123 | 138 | 116 | 113 | |
| Total assets | 360 | 346 | 236 | 180 | 136 | 192 | 169 | 182 | 159 | 154 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 16 | -3 | 17 | 5 | 7 | -1 | |
| -0 | 10 | -4 | -2 | -3 | -1 | |
| -15 | -7 | -11 | -7 | -2 | 0 | |
| Net cash flow | 1 | 0 | 2 | -5 | 2 | -2 |
| Free cash flow | 16 | -3 | 14 | 3 | 7 | -1 |
| CFO / Operating profit % | — | -19.9% | — | — | — | — |