| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 304 |
| COGS | 242 |
| Gross profit | 61 |
| 27 | |
| Operating profit (EBITDA) | 34 |
| OPM % | 11.3% |
| Depreciation | 1 |
| Interest | 2 |
| 3 | |
| Profit before tax | 34 |
| Tax | 6 |
| Tax % | 17.4% |
| PAT | 28 |
| PAT margin % | 9.2% |
| EPS (₹) | 15 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 153 | |
| Total equity & liabilities | 153 |
| Fixed assets | 14 |
| CWIP | — |
| Investments | 0 |
| 139 | |
| Total assets | 153 |
| ₹ Cr | Mar 2026 |
|---|---|
| -7 | |
| -9 | |
| 42 | |
| Net cash flow | 26 |
| Free cash flow | -18 |
| CFO / Operating profit % | -21.5% |