| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 11 | 14 | 17 | 18 | 10 | 17 | 18 | 20 | 23 | 26 | |
| COGS | — | — | — | — | 3 | 2 | 4 | 5 | 5 | 5 | 7 |
| Gross profit | — | — | — | — | 15 | 7 | 13 | 13 | 15 | 17 | 19 |
| 8 | 10 | 12 | 16 | 14 | 8 | 11 | 13 | 14 | 17 | 18 | |
| 1 | 1 | 2 | 1 | 1 | -1 | 2 | 1 | 1 | 1 | 1 | |
| OPM % | 12.6% | 7.9% | 13.4% | 7.3% | 3.6% | -7.8% | 8.9% | 3.3% | 4.1% | 3.2% | 3% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 0 | -0 | -2 | 1 | -0 | 0 | 1 | 0 |
| Tax | — | — | — | — | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | -15.6% | -12.9% | 26.9% | 50% | 34.6% | 8.9% | 0% |
| 1 | 1 | 1 | -0 | -0 | -1 | 0 | -0 | 0 | 1 | 0 | |
| PAT margin % | 15.2% | 8.6% | 4.3% | -0.2% | -1.4% | -14.5% | 2.9% | -1.2% | 0.8% | 2.3% | 1.6% |
| EPS (₹) | 3.4 | — | 1.5 | -0.1 | -0.6 | -3.4 | — | -0.5 | 0.4 | 1.6 | 0.9 |
| EPS adjusted (₹) | — | — | — | -0.1 | -0.6 | -3.4 | 1.2 | -0.5 | 0.4 | 1.2 | 1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | 6 | 5 | 5 | 5 | 5 | 6 | 6 |
| Minority interest | — | 0 | 0 | 0 | 0 | — | — | — |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 4 | 5 | 5 | 5 | 6 | 5 | 7 | |
| Total equity & liabilities | 12 | 15 | 14 | 14 | 14 | 15 | 15 | 18 |
| 11 | 11 | 10 | 9 | 9 | 8 | 8 | 9 | |
| CWIP | — | 0 | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 4 | 4 | 6 | 5 | 7 | 6 | 8 | |
| Total assets | 12 | 15 | 14 | 14 | 14 | 15 | 15 | 18 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1 | -0 | 1 | -0 | 3 | -0 | 2 | |
| -0 | 0 | -0 | -1 | -0 | -1 | -1 | |
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 1 | -0 | 1 | -1 | 2 | -1 | 1 |
| Free cash flow | 1 | — | — | -1 | 2 | -1 | 1 |
| CFO / Operating profit % | 209.1% | — | 70% | -53.5% | 308.3% | -41.7% | 223.4% |