Standalone figures
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross margin % | — | — | — | — | — | — |
| EBITDA margin % | — | — | 42.1% | — | — | -785.7% |
| EBIT margin % | — | — | 42.1% | — | — | -785.7% |
| PAT margin % | — | — | 57.9% | — | — | -800% |
| Working capital | ||||||
| Receivable days | — | — | 0 | — | — | 0 |
| Inventory days | — | — | 0 | — | — | 0 |
| Payable days | — | — | 265 | — | — | 0 |
| NWC days | — | — | -265 | — | — | 0 |
| Leverage | ||||||
| Current ratio | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.11 |
| Debt to EBITDA | — | — | 0 | — | — | — |
| Debt to equity | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest coverage | — | — | — | — | — | -27 |
| Asset turnover | 0 | 0 | 0.08 | 0 | 0 | 0.03 |
| Return ratios | ||||||
| Return on assets % | -4.3% | -5.1% | 4.6% | -4.6% | -4.6% | -21.9% |
| Return on capital employed % | 71.4% | 46.2% | -45% | 36.7% | 27.9% | 54.5% |
| Return on equity % | 71.4% | 46.2% | -55% | 36.7% | 25.6% | 56.6% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.