Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 553 | 776 | 1,304 | 1,908 | |
| COGS | 321 | 0 | 0 | 0 |
| Gross profit | 233 | — | — | — |
| 185 | 705 | 1,190 | 1,718 | |
| 48 | 71 | 114 | 189 | |
| OPM % | 8.7% | 9.1% | 8.8% | 9.9% |
| Depreciation | 6 | 8 | 15 | 37 |
| Interest | 11 | 14 | 8 | 5 |
| 1 | 11 | 27 | 38 | |
| Profit before tax | 32 | 60 | 118 | 185 |
| Tax | 9 | 16 | 31 | 46 |
| Tax % | 27.6% | 26.4% | 25.8% | 25.1% |
| 23 | 44 | 88 | 139 | |
| PAT margin % | 4.1% | 5.7% | 6.7% | 7.3% |
| EPS (₹) | — | 4.1 | 7 | 10.3 |
| EPS adjusted (₹) | 2.5 | 3.6 | 6.6 | 10.3 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 9 | 12 | 13 | 13 |
| Reserves | — | 40 | 563 | 1,235 | 1,391 |
| Minority interest | — | — | — | 1 | 3 |
| — | 121 | 74 | 9 | 45 | |
| — | 65 | 47 | 58 | 101 | |
| Total equity & liabilities | — | 235 | 696 | 1,315 | 1,554 |
| 12 | 29 | 11 | 132 | 211 | |
| CWIP | — | — | — | 0 | 0 |
| Investments | — | 2 | 27 | 25 | 32 |
| — | 204 | 659 | 1,159 | 1,310 | |
| Total assets | — | 235 | 696 | 1,315 | 1,554 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -16 | -83 | 20 | -51 | |
| -18 | -332 | -486 | 75 | |
| 53 | 403 | 496 | 44 | |
| Net cash flow | 19 | -12 | 30 | 68 |
| Free cash flow | -32 | -129 | -48 | -159 |
| CFO / Operating profit % | -32.5% | -117.2% | 17.3% | -27.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Propel platform revenue / Gift cards | 1,107.41 | 0 | 0 | 0 |
| Program fee | 752.34 | 0 | 0 | 0 |
| Platform fee / SaaS fee / Service fee | 47.9 |
| 0 |
| 0 |
| 0 |
₹ crore by fiscal year