Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	274	339	204	213	331	372	423	457	462
COGS	130	173	109	100	162	185	205	210	213
Gross profit	145	166	94	113	169	187	217	248	250
	—	—	—	99	135	155	173	192	199
	—	—	—	14	35	33	45	56	50
OPM %	—	—	—	6.7%	10.4%	8.7%	10.6%	12.1%	10.9%
Depreciation	6	6	4	9	10	13	15	17	21
Interest	8	8	9	10	8	10	8	10	11
	133	136	4	10	4	6	5	4	4
Profit before tax	—	—	—	6	20	16	27	32	22
Tax	4	32	1	1	6	6	8	7	8
Tax %	—	—	—	11.3%	30.9%	40.2%	30.3%	22.3%	35%
	7	119	6	5	14	10	19	25	14
PAT margin %	2.6%	35.1%	2.9%	2.4%	4.2%	2.6%	4.5%	5.4%	3.1%
EPS (₹)	5.9	99.5	5	4.4	11.4	8	14.8	18.9	10.8
EPS adjusted (₹)	6	99.5	5	4.4	11.4	8	14.1	18.2	10.7
	33.8%	2%	12.1%	13.7%	7%	10%	10.2%	7.9%	13.9%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	12	12	12	12	12	13	13	14
Reserves	51	51	52	162	162	166	179	187	267	288	360
Minority interest	—	—	—	—	—	—	0	0	0	0	—
	58	58	68	106	116	106	111	118	77	89	103
	76	74	96	128	128	166	181	124	125	135	159
Total equity & liabilities	188	185	219	408	417	450	482	441	481	524	635
	73	73	84	95	105	122	141	172	190	250	286
CWIP	4	4	1	9	23	13	16	12	20	13	39
Investments	4	3	4	4	4	4	5	26	26	20	19
	107	105	130	300	285	312	320	232	246	242	291
Total assets	188	185	219	408	417	450	482	441	481	524	635

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Hydraulic business	406.63	57.85	0	0
Foundry business	88.58	10.29	0	0
Other Income	4.01	0

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	9	17	2	31	32	49	41
	-16	-12	19	-1	-28	-37	-56	-81
	14	3	-32	-3	-4	12	-1	60
Net cash flow	0	0	5	-2	-1	8	-8	20
Free cash flow	-25	-6	1	-34	-9	-5	-5	-42
CFO / Operating profit %	—	—	122.1%	6.2%	94.9%	72.5%	89.9%	81.7%