Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 55 | 63 | 68 | 64 | 65 | 69 | |
| COGS | 51 | 58 | 64 | 60 | 61 | 64 |
| Gross profit | 4 | 4 | 4 | 4 | 4 | 5 |
| 2 | 2 | 2 | 3 | 3 | -46 | |
| 2 | 2 | 2 | 1 | 1 | 51 | |
| OPM % | 3.6% | 3.3% | 2.6% | 1.7% | 1.9% | 73.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 115 | 53 | 90 | 126 | 115 | 2 | |
| Profit before tax | 117 | 55 | 91 | 127 | 116 | 53 |
| Tax | 1 | 1 | 1 | 3 | 1 | 1 |
| Tax % | 1% | 0.9% | 0.9% | 2.5% | 0.8% | 1.8% |
| 116 | 54 | 91 | 124 | 115 | 52 | |
| PAT margin % | 211.9% | 87% | 132.6% | 194.1% | 177.5% | 75.3% |
| EPS (₹) | 3,775.5 | 1,772.6 | 2,950.3 | 4,042.5 | 3,744 | 1,688.6 |
| EPS adjusted (₹) | 3,780.1 | 1,774.6 | 2,953.8 | 4,047.2 | 3,748.5 | 1,690.6 |
| 5.7% | 11.3% | 11% | 9.9% | 13.4% | 29.6% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 970 | 1,021 | 1,070 | 1,183 | 1,284 | 1,287 |
| Minority interest | — | 0 | — | — | — | — |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 1 | 1 | 2 | 3 | |
| Total equity & liabilities | 974 | 1,026 | 1,074 | 1,187 | 1,289 | 1,293 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 945 | 991 | 1,037 | 1,135 | 1,232 | 1,232 |
| 29 | 35 | 37 | 52 | 56 | 61 | |
| Total assets | 974 | 1,026 | 1,074 | 1,187 | 1,289 | 1,293 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -4 | -1 | -4 | -8 | -5 | |
| 7 | 4 | 8 | 14 | 20 | 20 | |
| -5 | -1 | -6 | -10 | -12 | -15 | |
| Net cash flow | -2 | -0 | 0 | 0 | 0 | -0 |
| Free cash flow | -3 | -4 | -1 | -4 | -8 | -5 |
| CFO / Operating profit % | -169.9% | -172% | -75.4% | -331.5% | -608% | -325% |