Loading page…

YOGI Ltd (YOGI) · mywealthgrid

About

YOGI Ltd operates residential and commercial real estate projects within the consumer discretionary sector. With a market cap of ₹695 Cr, it is a small-cap realty player focused on project-based delivery. Recent quarters show lumpy profitability patterns typical of real estate with project cycles.

Face value: ₹10

Market cap

₹688 Cr

P/E

—

P/B

5.8×

Dividend yield

0.2%

ROE

1.3%

ROCE

3.1%

Debt / equity

0.22

OPM

0.1%

EPS (TTM)

₹-0.1

Book value

₹27.5

52-week high

₹185.2

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Extreme margin volatility: OPM swings from 0.07% annualized to 9.53% in Sep 2025, with consecutive losses in Dec 2024 and Sep 2024 indicating execution inconsistency
Minimal shareholder returns: 1.3% ROE and unavailable PE despite profitability suggest inefficient capital deployment
Revenue lumpiness: quarterly revenues range from ₹57 Cr to ₹157 Cr, so project execution delays could materially impact quarterly earnings
Market underperformance: 1-year return of -14.05% signals investor skepticism; verify project visibility and delivery certainty

Generated analysis · source review pending

Growth drivers

Sep 2025 profit of ₹9.04 Cr and 9.53% OPM demonstrate execution strength; verify pipeline for sustained delivery
Mar 2026 ₹157.32 Cr revenue (record quarterly level) requires sustained project execution to maintain momentum
Returned to profitability after Sep-Dec 2024 losses; verify if from market recovery or cost restructuring
Realty sector recovery in residential and commercial demand; verify financing availability and order book trends

Generated analysis · source review pending

₹159.4-7.4%1Y

Beta

-0.4

Moves against the index

Volatility (1y)

37.7%

Annualised, daily returns

RSI (14)

56.9

Neither overbought nor oversold

Rel. strength (1y)

-15%

Behind the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+Revenue CAGR of 360.1% over the last 3 years
+High promoter holding of 62.7% with no pledge

Cons

−Low return on equity of -0.6% (3-yr avg)
−Thin operating margin of 0.1%

Research score

Structured signal from quality, growth, valuation and momentum.

44/100

Business quality: 22
Growth: 100
Valuation: 28
Momentum

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Lodha Developers LimitedLODHALODHA	₹1,10,460 Cr	₹1,20,344 Cr	₹18,181 Cr	₹5,859 Cr	29.5%	₹4,126 Cr	20.6%	20.1%	15.8%	1,405
The Phoenix Mills LimitedPHOENIXLTDPHOENIXLTD	₹69,017 Cr	₹74,313 Cr	₹4,545 Cr	₹2,714 Cr	59.6%	₹1,280 Cr	35.2%	12.4%	11.4%	734
Prestige Estates Projects LimitedPRESTIGEPRESTIGE	₹64,006 Cr	₹78,992 Cr	₹13,053 Cr	₹3,675 Cr	29.2%	₹1,139 Cr	10.3%	13.6%	7.5%	2,755
Oberoi Realty LimitedOBEROIRLTYOBEROIRLTY	₹63,797 Cr	₹66,613 Cr	₹6,322 Cr	₹3,572 Cr	55.9%	₹2,630 Cr	41.7%	17.5%	14.9%	1,581
Godrej Properties LimitedGODREJPROPGODREJPROP	₹48,065 Cr	₹63,680 Cr	₹5,203 Cr	₹-458 Cr	-8.1%	₹1,600 Cr	35.9%	12.5%	10.1%	6,464
Anant Raj LimitedANANTRAJANANTRAJ	₹20,797 Cr	₹21,403 Cr	₹2,551 Cr	₹688 Cr	26.1%	₹579 Cr	22.2%	12%	11.2%	236
Brigade Enterprises LimitedBRIGADEBRIGADE	₹18,579 Cr	₹24,688 Cr	₹5,532 Cr	₹1,465 Cr	25.1%	₹695 Cr	12.7%	11.1%	10.3%	938
Horizon Industrial Parks LimitedHORIZONINDHORIZONIND	₹14,025 Cr	₹20,910 Cr	₹691 Cr	₹531 Cr	76.9%	₹-198 Cr	-29.5%	3.3%	-5.9%	-46
Sobha LimitedSOBHASOBHA	₹12,968 Cr	₹13,970 Cr	₹5,617 Cr	₹364 Cr	6%	₹231 Cr	3.7%	7.4%	4.2%	17,827
Aditya Birla Real Estate LimitedABRELABREL	₹12,293 Cr	₹17,929 Cr	₹450 Cr	₹-375 Cr	-88.2%	₹-116 Cr	-83%	-4.4%	-2.7%	22,467
Sri Lotus Developers And Realty LimitedLOTUSDEVLOTUSDEV	₹11,244 Cr	₹11,374 Cr	₹840 Cr	₹299 Cr	36.5%	₹257 Cr	31.6%	22.3%	16.7%	840
Signatureglobal (India) LimitedSIGNATURESIGNATURE	₹10,376 Cr	₹13,317 Cr	₹2,282 Cr	₹-126 Cr	-1.9%	₹1,044 Cr	42.2%	3.4%	85%	1,407

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	1	0	0	111
COGS	—	—	—	0	110
Gross profit	—	—	—	—	1
	—	—	—	0	1
Operating profit (EBITDA)	0	0	-1	0	0
OPM %	41.7%	10.5%	—	—	0.1%
Depreciation	0	0	0	0	0
Interest	0	0	0	0	0
	0	0	0	0	2
Profit before tax	0	0	-0	0	2
Tax	—	—	—	0	1
Tax %	—	—	—	—	27.4%
	0	0	-0	0	1
PAT margin %	50%	0%	—	—	1.3%
EPS (₹)	—	—	—	0	0.6
EPS adjusted (₹)	0.2	0	-0.4	—	0.4
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	3	3	8	0	41
Reserves	-1	-1	9	0	72
Minority interest	—	—	0	—	—
	0	0	17	0	24
	0	0	1	0	352
Total equity & liabilities	2	2	35	0	489
	0	0	0	0	0
CWIP	—	—	—	—	—
Investments	—	—	—	0	5
	—	—	—	0	483
Total assets	2	2	35	0	489

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	1	-31	0	-72
	0	-0	-0	0	1
	0	0	30	0	72
Net cash flow	0	1	-2	0	-0
Free cash flow	—	—	—	0	-73
CFO / Operating profit %	100%	766.7%	—	—	—

Compounded sales growth

7 years: —
5 years: —
3 years: 360%
1 year: —

Stock price CAGR

10 years: —
5 years: 101%
3 years: 69%
1 year: -6%

Return on equity

7 years: —
5 years: —
3 years: -0%
Last year: 1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Margins
Gross margin %	—	—	—	—	1%
EBITDA margin %	41.7%	10.5%	—	—	0.1%
EBIT margin %	41.7%	10.5%	—	—	0.1%
PAT margin %	50%	0%	—	—	1.3%
Working capital
Receivable days	—	—	—	—	430
Inventory days	—	—	—	—	937
Payable days	—	—	—	—	1,043
NWC days	—	—	—	—	324
Leverage
Current ratio	39	96	1.78	—	1.33
Debt to EBITDA	0	0	—	—	302.88
Debt to equity	0	0	0.98	—	0.22
Interest coverage	—	—	—	—	—
Asset turnover	0.05	0.52	0	0	0.23
Return ratios
Return on assets %	2.7%	0%	-0.9%	0%	0.3%
Return on capital employed %	2.8%	6.4%	-4.1%	0%	3.1%
Return on equity %	2.8%	0%	-1.7%	—	1.3%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	49.66%	49.66%	54.36%	54.36%	59.02%	59.02%	59%	61.09%	61.09%	61.09%	61.09%	62.68%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	50.34%	50.34%	45.64%	45.64%	40.98%	40.98%	41%	38.91%	38.91%	38.91%	38.91%	37.32%
No. of shareholders	—	—	—	—	—	—	—	—	3,149	3,040	2,938	2,845

Promoter holding up 13.02 percentage points since Sep 2023.

3 deals · 24 Mar 2022 – 24 Mar 2022

Date	Client	Type	Venue	Side	Quantity	Price	Value
24 Mar 2022	VIVEK KANDA	Bulk	BSE	Buy	45,000	₹15.85	₹0.07 Cr
24 Mar 2022	DIVYA KANDA	Bulk	BSE	Sell	45,000	₹15.85	₹0.07 Cr
24 Mar 2022	DIVYA KANDA	Bulk	BSE	Buy	5,000	₹15.85	₹0.01 Cr

1–3 of 3

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mrs. KINJAL BHAVIN GANDHINon-Executive - Independent Director-Chairperson
Mr. GHANSHYAM NANJIBHAI PATELExecutive Director-MD
Mr. PATEL PARESHBHAI NANJIBHAExecutive Director
Mr. PARTH SHASHIKANTBHAI KAKADIYANon-Executive - Non Independent Director
Mr. SACHIN SHIVAJI WAGHNon-Executive - Independent Director
Mr. Mahesh Kumar RajguruChief Financial Officer
Mr. RAHUL PRAKASH KHEDEKARNon-Executive - Independent Director
Ms. Divya SarrafCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in YOGI Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Final dividend18 Sept 2026 · ex-date₹0.25

1

Board meeting to consider results12 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

8 announcementsExport CSV

29 Sept 2026, 3:18 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Date	Category	Subject	Filing
29 Sept 2026, 3:18 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
28 Sept 2026, 6:33 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
7 Sept 2026, 12:50 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
4 Sept 2026, 8:08 pm	Corp. Action Record Date	Intimation Of Record Date For Determining Eligibility For Dividend Payment	PDF
4 Sept 2026, 7:53 pm	AGM/EGM AGM	Intimation For Dispatch Of Letter To Shareholders Containing The Weblink Of Annual Report	PDF
4 Sept 2026, 7:51 pm	AGM/EGM AGM	Intimation For Fixation Of Book Closure For 34Th Annual General Meeting	PDF
4 Sept 2026, 7:49 pm	AGM/EGM AGM	Intimation Of Notice For 34Th Annual General Meeting For The FY 2025-26 To Be Held On 26Th September, 2026	PDF
4 Sept 2026, 7:45 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF

YOGI Ltd

YOGI Ltd

About

Key insights

Key risks

Growth drivers

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Stock price CAGR

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Dividends1

Board meetings1

Announcements

Dividends1

Board meetings1

Not in the F&O segment

Ratio timeline

No fund holdings on record

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Stock price CAGR

Return on equity

1

1

1

1