Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 258 | 297 | 493 | 636 | |
| 240 | 305 | 477 | 582 | |
| 19 | -8 | 17 | 54 | |
| OPM % | 7.2% | -2.8% | 3.4% | 8.4% |
| Depreciation | 16 | 17 | 25 | 34 |
| Interest | 15 | 16 | 7 | 9 |
| 10 | 22 | 33 | 28 | |
| Profit before tax | -3 | -19 | 17 | 38 |
| Tax | 0 | 0 | 0 | -0 |
| Tax % | 0% | 0% | 0% | -0.9% |
| -3 | -19 | 17 | 38 | |
| PAT margin % | -1.2% | -6.4% | 3.5% | 6% |
| EPS (₹) | -0.3 | -1.4 | 1.1 | 2.4 |
| EPS adjusted (₹) | -0.3 | -1.2 | 1.1 | 2.4 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 16 | 16 | 16 |
| Reserves | — | 124 | 684 | 701 | 755 |
| Minority interest | — | — | 0 | — | — |
| — | 82 | 49 | 29 | 27 | |
| 64 | 321 | 357 | 332 | 392 | |
| Total equity & liabilities | 75 | 538 | 1,105 | 1,078 | 1,190 |
| 15 | 20 | 35 | 42 | 97 | |
| CWIP | — | 0 | 0 | 0 | 0 |
| Investments | — | 140 | 140 | 270 | 187 |
| 59 | 377 | 930 | 766 | 906 | |
| Total assets | 75 | 538 | 1,105 | 1,078 | 1,190 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -117 | -204 | 16 | 84 | |
| -5 | -244 | -62 | -24 | |
| 89 | 530 | -36 | -50 | |
| Net cash flow | -34 | 83 | -83 | 10 |
| Free cash flow | -119 | -206 | 12 | 81 |
| CFO / Operating profit % | -632.2% | — | 94% | 156.8% |