Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 672 | 594 | 669 | 830 | |
| COGS | 415 | 380 | 390 | 502 |
| Gross profit | 256 | 213 | 278 | 329 |
| 141 | 114 | 169 | 185 | |
| 115 | 100 | 110 | 143 | |
| OPM % | 17.1% | 16.8% | 16.4% | 17.3% |
| Depreciation | 20 | 16 | 50 | 55 |
| Interest | 16 | 15 | 59 | 56 |
| 11 | 7 | 9 | 1 | |
| Profit before tax | 91 | 77 | 9 | 34 |
| Tax | 23 | 19 | 3 | 9 |
| Tax % | 25.1% | 24.5% | 32.3% | 25.6% |
| 68 | 58 | 6 | 25 | |
| PAT margin % | 10.1% | 9.8% | 0.9% | 3% |
| EPS (₹) | 59.5 | 50.8 | 5.3 | 21 |
| EPS adjusted (₹) | 59.5 | 50.8 | 5.1 | 21 |
| 0.8% | 1% | 9.4% | 2.4% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 12 | 12 |
| Reserves | 68 | — | 227 | 283 | 408 | 432 |
| 161 | — | 316 | 548 | 559 | 541 | |
| 66 | — | 96 | 150 | 116 | 170 | |
| Total equity & liabilities | 305 | — | 650 | 993 | 1,094 | 1,155 |
| 120 | 161 | 177 | 203 | 624 | 619 | |
| CWIP | 1 | — | 123 | 461 | 1 | 10 |
| Investments | 0 | — | 0 | 0 | 0 | 15 |
| 185 | — | 350 | 329 | 469 | 511 | |
| Total assets | 305 | — | 650 | 993 | 1,094 | 1,155 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 35 | 16 | 13 | 122 | -42 | 151 | |
| -14 | -59 | -132 | -336 | -9 | -73 | |
| -21 | 43 | 122 | 214 | 59 | -81 | |
| Net cash flow | 0 | -0 | 3 | -0 | 8 | -2 |
| Free cash flow | — | — | -136 | -212 | -45 | 85 |
| CFO / Operating profit % | — | — | 10.9% | 121.9% | -38.3% | 105.7% |