Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 150 | 235 | |
| COGS | 82 | 125 |
| Gross profit | 68 | 110 |
| 36 | 53 | |
| 32 | 57 | |
| OPM % | 21.3% | 24.1% |
| Depreciation | 3 | 6 |
| Interest | 3 | 4 |
| 2 | 4 | |
| Profit before tax | 28 | 50 |
| Tax | 7 | 13 |
| Tax % | 23.9% | 25.4% |
| 21 | 37 | |
| PAT margin % | 14.3% | 15.9% |
| EPS (₹) | 8.9 | 13.1 |
| EPS adjusted (₹) | 34.8 | 13.1 |
| 11.2% | 10.7% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 3 | 14 |
| Reserves | 39 | 170 |
| 5 | 31 | |
| 24 | 49 | |
| Total equity & liabilities | 71 | 264 |
| 18 | 46 | |
| CWIP | 5 | 43 |
| Investments | 0 | 5 |
| 48 | 170 | |
| Total assets | 71 | 264 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 9 | 9 | |
| -9 | -84 | -15 | |
| -5 | 97 | 1 | |
| Net cash flow | — | 22 | -5 |
| Free cash flow | — | -29 | -50 |
| CFO / Operating profit % | — | 28.7% | 15.6% |