| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 269 |
| COGS | 242 |
| Gross profit | 28 |
| 9 | |
| Operating profit (EBITDA) | 18 |
| OPM % | 6.8% |
| Depreciation | 2 |
| Interest | 5 |
| 4 | |
| Profit before tax | 16 |
| Tax | 3 |
| Tax % | 19.7% |
| PAT | 13 |
| PAT margin % | 4.7% |
| EPS (₹) | 7.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 233 | |
| Total equity & liabilities | 233 |
| Fixed assets | 46 |
| CWIP | — |
| Investments | 1 |
| 186 | |
| Total assets | 233 |
| ₹ Cr | Mar 2026 |
|---|---|
| -53 | |
| -75 | |
| 132 | |
| Net cash flow | 3 |
| Free cash flow | -73 |
| CFO / Operating profit % | -290.8% |