Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 357 | 318 | 355 | 373 | 472 | 511 | 465 | 535 | 505 | |
| COGS | 219 | 219 | 256 | 265 | 326 | 350 | 316 | 383 | 351 |
| Gross profit | 138 | 98 | 99 | 108 | 146 | 161 | 150 | 152 | 155 |
| 112 | 78 | 69 | 67 | 82 | 86 | 84 | 102 | 123 | |
| 26 | 21 | 30 | 41 | 64 | 74 | 66 | 50 | 32 | |
| OPM % | 7.3% | 6.6% | 8.4% | 11% | 13.5% | 14.6% | 14.2% | 9.4% | 6.3% |
| Depreciation | 17 | 16 | 12 | 12 | 12 | 12 | 11 | 11 | 12 |
| Interest | 25 | 21 | 19 | 17 | 13 | 8 | 5 | 6 | 8 |
| 4 | 5 | 2 | 2 | 2 | 4 | 10 | 19 | 18 | |
| Profit before tax | -12 | 11 | 0 | 13 | 41 | 59 | 60 | 52 | 30 |
| Tax | 0 | 0 | 0 | 5 | -4 | 14 | 16 | 14 | 11 |
| Tax % | 0.6% | 0.2% | 2.4% | 38.1% | -10.7% | 23.4% | 27.1% | 27.2% | 35.6% |
| -12 | 11 | 0 | 8 | 45 | 45 | 44 | 38 | 20 | |
| PAT margin % | -3.5% | 3.3% | 0.1% | 2.2% | 9.5% | 8.9% | 9.4% | 7.1% | 3.9% |
| EPS (₹) | -10.6 | 9 | 0.3 | 7.1 | 38 | 25.6 | 21.8 | 17.2 | 8.5 |
| EPS adjusted (₹) | -7 | 6 | — | 4.7 | 25.4 | 24.9 | 19.9 | 17 | 8.2 |
| — | 0% | 0% | 0% | 5.3% | 7.8% | 9.2% | 11.6% | 23.6% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 18 | 22 | 22 | 23 |
| Reserves | 70 | 57 | — | 160 | 215 | 538 | 588 | 736 |
| Minority interest | — | — | — | 0 | 0 | 0 | — | 39 |
| 177 | 194 | — | 88 | 36 | 37 | 237 | 289 | |
| 96 | 91 | — | 75 | 71 | 80 | 146 | 131 | |
| Total equity & liabilities | 355 | 354 | — | 335 | 340 | 677 | 993 | 1,218 |
| 248 | 226 | 179 | 168 | 160 | 151 | 179 | 390 | |
| CWIP | 0 | 0 | — | 0 | 3 | 22 | 344 | 299 |
| Investments | — | — | — | 5 | 5 | 5 | 0 | 0 |
| 107 | 128 | — | 161 | 173 | 500 | 469 | 529 | |
| Total assets | 355 | 354 | — | 335 | 340 | 677 | 993 | 1,218 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Within India | 505.49 | 38.15 | 935.75 | 220.27 | 715.48 | 5.33 |
| Outside India | 0 | -6.48 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 48 | 49 | 83 | 44 | 13 | 20 | |
| -2 | -10 | -58 | -320 | -113 | -161 | |
| -51 | -21 | -43 | 278 | 203 | 151 | |
| Net cash flow | -5 | 17 | -19 | 1 | 102 | 10 |
| Free cash flow | 45 | 42 | 47 | 6 | -275 | -120 |
| CFO / Operating profit % | 116.4% | 76.2% | 111.3% | 66.5% | 25.4% | 64.5% |
| 494.94 |
| 236.66 |
| 258.28 |
| -2.51 |
₹ crore by fiscal year