Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 80 | 326 | 239 | 92 | |
| COGS | 0 | 0 | 0 | 51 | 166 | 113 | 35 |
| Gross profit | — | — | — | 29 | 161 | 126 | 57 |
| 1 | 7 | 1 | 28 | 120 | 115 | 48 | |
| -1 | -7 | -1 | 0 | 41 | 11 | 9 | |
| OPM % | -423.8% | — | — | 0.1% | 12.6% | 4.5% | 9.9% |
| Depreciation | 4 | 0 | 0 | 0 | 1 | 2 | 2 |
| Interest | 0 | 0 | 4 | 4 | 6 | 8 | 9 |
| -56 | -2 | 0 | 24 | 2 | 4 | 4 | |
| Profit before tax | -61 | -8 | -59 | 20 | 36 | 5 | 3 |
| Tax | 0 | 0 | 0 | 0 | -11 | 22 | 1 |
| Tax % | 0% | 0% | 0% | 0% | -29.2% | 481.7% | 25.3% |
| -61 | -8 | -59 | 20 | 47 | -18 | 2 | |
| PAT margin % | — | — | — | 24.7% | 14.4% | -7.4% | 2.4% |
| EPS (₹) | -23.5 | -3.6 | -23 | 4.5 | 10 | -3.1 | 0.3 |
| EPS adjusted (₹) | -23.1 | -3.2 | -22.6 | 4.7 | 9.3 | -2.8 | 0.3 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 21 | 26 | 26 | 26 | 26 | 42 | 50 | 63 | 76 |
| Reserves | -92 | -183 | -161 | -107 | -111 | -120 | -49 | 23 | 87 | 135 | 319 |
| Minority interest | — | — | — | 0 | — | — | — | — | — | — | — |
| 8 | 9 | 30 | 425 | 101 | 115 | 87 | 64 | 71 | 84 | 66 | |
| 415 | 496 | 367 | 125 | 58 | 51 | 17 | 110 | 141 | 126 | 79 | |
| Total equity & liabilities | 365 | 355 | 257 | 469 | 73 | 73 | 82 | 239 | 349 | 409 | 540 |
| 170 | 161 | 84 | 426 | 0 | 0 | 0 | 1 | 6 | 7 | 5 | |
| CWIP | 1 | 1 | 1 | 1 | — | — | — | 0 | 0 | 3 | 1 |
| Investments | 0 | 54 | — | — | — | 0 | 0 | 24 | 145 | 148 | 202 |
| 195 | 140 | 172 | 43 | 73 | 73 | 82 | 215 | 198 | 252 | 332 | |
| Total assets | 365 | 355 | 257 | 469 | 73 | 73 | 82 | 239 | 349 | 409 | 540 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 10 | -12 | -118 | -12 | -14 | -16 | -105 | 113 | -83 | -6 | |
| 1 | 3 | 0 | -35 | -0 | 0 | 142 | 23 | -127 | -14 | -159 | |
| -4 | -7 | 7 | 153 | 10 | 14 | -103 | 62 | 50 | 84 | 168 | |
| Net cash flow | — | — | -5 | 1 | -2 | -0 | 22 | -20 | 36 | -12 | 3 |
| Free cash flow | — | — | — | -153 | -12 | -14 | -16 | -105 | -14 | -91 | -94 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | 274.9% | -763.3% | -65.8% |