Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,844 | 2,708 | 3,230 | 2,651 | 2,798 | 3,012 | 3,373 | |
| COGS | 1,203 | 1,135 | 1,267 | 1,111 | 1,165 | 1,132 | 1,132 |
| Gross profit | 1,641 | 1,573 | 1,963 | 1,540 | 1,633 | 1,880 | 2,241 |
| 1,522 | 1,636 | 1,665 | 1,439 | 1,594 | 1,487 | 1,589 | |
| 119 | -63 | 298 | 101 | 39 | 393 | 652 | |
| OPM % | 4.2% | -2.3% | 9.2% | 3.8% | 1.4% | 13.1% | 19.3% |
| Depreciation | 224 | 246 | 247 | 251 | 223 | 217 | 227 |
| Interest | 276 | 249 | 299 | 302 | 305 | 254 | 213 |
| 133 | 975 | -163 | -172 | 69 | 62 | 26 | |
| Profit before tax | -247 | 417 | -411 | -624 | -420 | -16 | 238 |
| Tax | -204 | -272 | -132 | -3 | 52 | 41 | 39 |
| Tax % | -82.5% | -65.1% | -32.1% | -0.5% | 12.4% | 256.3% | 16.4% |
| -43 | 689 | -279 | -621 | -472 | -57 | 199 | |
| PAT margin % | -1.5% | 25.4% | -8.6% | -23.4% | -16.9% | -1.9% | 5.9% |
| EPS (₹) | -6.3 | 62 | -20.2 | -38.8 | -32.1 | -3 | 13.1 |
| EPS adjusted (₹) | -47.3 | 428.8 | -135.6 | -38.8 | -30.1 | -2.9 | 13.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 354 | 9 | 8 | 8 | 7 | 8 | 9 | 72 | 77 | 81 | 81 |
| Reserves | 3,362 | 506 | 429 | 379 | 346 | 454 | 498 | 3,282 | 3,282 | 4,272 | 4,859 |
| Minority interest | — | 59 | 53 | 48 | 51 | 52 | 47 | 308 | 303 | 304 | 341 |
| 1,533 | 594 | 400 | 354 | 284 | 319 | 244 | 1,887 | 2,112 | 1,859 | 2,125 | |
| 1,690 | 223 | 361 | 345 | 394 | 231 | 289 | 2,134 | 1,875 | 1,619 | 1,209 | |
| Total equity & liabilities | 6,939 | 1,391 | 1,252 | 1,133 | 1,082 | 1,064 | 1,087 | 7,683 | 7,649 | 8,135 | 8,615 |
| 2,123 | 427 | 443 | 323 | 265 | 377 | 382 | 3,042 | 2,881 | 2,736 | 2,791 | |
| CWIP | 1,007 | 150 | 159 | 130 | 111 | 82 | 51 | 414 | 434 | 513 | 671 |
| Investments | 341 | 87 | 33 | 0 | 0 | — | 0 | 0 | 0 | 422 | 412 |
| 3,468 | 727 | 617 | 680 | 706 | 605 | 654 | 4,227 | 4,334 | 4,464 | 4,741 | |
| Total assets | 6,939 | 1,391 | 1,252 | 1,133 | 1,082 | 1,064 | 1,087 | 7,683 | 7,649 | 8,135 | 8,615 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -42 | -42 | 11 | 68 | -287 | 413 | 153 | 219 | -22 | 390 | |
| -106 | -106 | 97 | 630 | 1,470 | -201 | -125 | -137 | -783 | -241 | |
| 193 | 193 | -118 | -769 | -1,171 | -71 | -315 | 334 | 409 | -54 | |
| Net cash flow | — | 46 | -11 | -71 | 12 | 141 | -287 | 416 | -396 | 95 |
| Free cash flow | — | -42 | 11 | 68 | -368 | 295 | 111 | 160 | -116 | 254 |
| CFO / Operating profit % | — | — | — | — | — | 138.6% | 151.5% | 561.5% | -5.6% | 59.8% |