Standalone figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
| 105 | 105 | 43 | 31 | 25 | 0 | |
| COGS | 80 | 80 | 4 | 12 | 7 | 0 |
| Gross profit | 25 | 25 | 40 | 19 | 19 | 0 |
| 18 | 18 | 40 | 37 | 23 | 4 | |
| 7 | 7 | -0 | -17 | -4 | -4 | |
| OPM % | 6.5% | 6.5% | -0.1% | -55.8% | -16% | — |
| Depreciation | 5 | 5 | 15 | 14 | 11 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 5 | 5 | 1 | |
| Profit before tax | 3 | 3 | -15 | -26 | -11 | -13 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 2.3% | 2.3% | 0% | 0% | 0% | 0% |
| 3 | 3 | -15 | -26 | -11 | -13 | |
| PAT margin % | 2.5% | 2.5% | -33.7% | -85.5% | -43% | — |
| EPS (₹) | 0.7 | 0.7 | -2 | -3.7 | -1.6 | -1.8 |
| EPS adjusted (₹) | — | — | — | -3.7 | -1.6 | -1.8 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|
| Equity capital | 71 | 71 | 71 |
| Reserves | -480 | -491 | -520 |
| 557 | 557 | 557 | |
| 69 | 62 | 88 | |
| Total equity & liabilities | 217 | 199 | 195 |
| 148 | 136 | 116 | |
| CWIP | 0 | — | 0 |
| Investments | 26 | 26 | 26 |
| 43 | 37 | 53 | |
| Total assets | 217 | 199 | 195 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| 6 | -0 | -1 | -1 | |
| 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | |
| Net cash flow | 6 | 0 | -1 | -0 |
| Free cash flow | 6 | -0 | -1 | -1 |
| CFO / Operating profit % | — | — | — | — |