| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 49 | — | — | — | 6 | 8 | 1 | 1 | 2 | 1 | |
| COGS | -42 | -28 | — | — | — | 5 | 7 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | 1 | 2 | — | — | — | — |
| 118 | 79 | — | — | — | 12 | 7 | 3 | 3 | 3 | 2 | |
| -2 | -3 | — | — | — | -11 | -5 | -2 | -1 | -1 | -1 | |
| OPM % | -2.1% | -5.4% | — | — | — | -184.8% | -65.4% | -311.3% | -81.2% | -51.7% | -166.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 7 | 11 | 3 | 8 | 10 | 5 | 2 | 3 | 2 | 2 | |
| Profit before tax | 2 | 4 | 2 | -2 | -1 | -2 | -2 | -1 | 1 | 0 | -1 |
| Tax | 1 | 1 | 0 | — | — | -1 | -0 | -0 | 0 | 0 | 1 |
| Tax % | 42.5% | 25.1% | 28% | — | — | -25.9% | -23.2% | -18% | 17.4% | 44.4% | 170.9% |
| 1 | 3 | 1 | -1 | -1 | -2 | -1 | -1 | 1 | 0 | -1 | |
| PAT margin % | 1.9% | 5.8% | — | — | — | -29.7% | -16.9% | -132.3% | 41.3% | 8.7% | -215.9% |
| EPS (₹) | 0.5 | 1 | 0.4 | -0.4 | -0.3 | -0.7 | -0.5 | -0.3 | 0.2 | 0.1 | -0.5 |
| EPS adjusted (₹) | — | — | 0.4 | -0.4 | — | -0.7 | -0.5 | -0.3 | 0.2 | 0.1 | -0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 12 | 11 | 8 | 7 | 6 | 6 | 7 | 5 |
| 9 | 9 | 8 | 8 | 9 | 9 | 9 | 10 | |
| 9 | 11 | 17 | 10 | 10 | 6 | 7 | 9 | |
| Total equity & liabilities | 58 | 59 | 61 | 52 | 52 | 50 | 51 | 51 |
| 8 | 12 | 12 | 11 | 11 | 10 | 10 | 9 | |
| CWIP | 1 | 1 | 0 | 0 | — | — | — | — |
| Investments | 18 | 16 | 14 | 10 | 10 | 10 | 10 | 9 |
| 30 | 30 | 35 | 31 | 31 | 30 | 31 | 33 | |
| Total assets | 58 | 59 | 61 | 52 | 52 | 50 | 51 | 51 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 2 | -0 | -5 | 2 | -1 | -3 | -2 | |
| -3 | -1 | 2 | 5 | 1 | 3 | 1 | 1 | |
| -1 | -1 | -1 | -0 | 1 | 0 | 0 | 1 | |
| Net cash flow | — | — | 1 | 0 | 4 | 2 | -1 | -0 |
| Free cash flow | 3 | -2 | -0 | -5 | 2 | -1 | -3 | -3 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |