| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 29 | 30 | 35 | 37 | 3 | 0 | 4 | 2 | 0 | |
| Interest | 34 | 37 | 63 | 82 | 1 | 0 | 0 | 0 | 0 |
| Expenses | 7 | 8 | 3 | 148 | 22 | 32 | 31 | 11 | 5 |
| Financing profit | -12 | -15 | -31 | -193 | -20 | -32 | -27 | -9 | -5 |
| Financing margin % | -40.8% | -49.9% | -88.1% | -515.3% | -689.3% | -6,780.9% | -756.4% | -411.8% | -53,700% |
| Other income | 0 | 0 | 2 | 1 | 0 | 11 | 9 | 4 | 1 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Profit before tax | -6 | -15 | -30 | -191 | -20 | -20 | -19 | -5 | -4 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | — |
| PAT | -6 | -15 | -30 | -192 | -20 | -20 | -19 | -5 | -4 |
| EPS (₹) | -7.7 | — | -35.4 | -230.2 | -23.5 | -24.5 | -22.1 | -5.6 | -5.3 |
| EPS adjusted (₹) | — | — | — | -230.1 | -23.5 | -24.5 | -22.1 | -5.7 | -5.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 164 | -312 | -308 | -334 | -356 | -356 | -370 |
| 458 | 519 | 500 | 496 | 470 | 465 | 441 | |
| 34 | 81 | 102 | 118 | 75 | 68 | 68 | |
| Total equity & liabilities | 665 | 298 | 302 | 288 | 197 | 185 | 147 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | — | 0 | 0 | — |
| Investments | 456 | 21 | 21 | 16 | 12 | 17 | 2 |
| 208 | 277 | 281 | 273 | 185 | 168 | 145 | |
| Total assets | 665 | 298 | 302 | 288 | 197 | 185 | 147 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| -49 | 9 | -4 | 2 | 19 | 5 | |
| -109 | 111 | 25 | 13 | 7 | 0 | |
| 158 | -120 | -20 | -15 | -26 | -5 | |
| Net cash flow | -1 | — | 0 | -0 | 0 | -0 |
| Free cash flow | — | 9 | -4 | 2 | 19 | 5 |
| CFO / Operating profit % | — | — | — | — | — | — |