Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20	45	162	121	79	148	174	33	20	13
COGS	—	—	-158	-120	79	142	172	32	19	13
Gross profit	—	—	—	—	0	6	1	2	0	0
	19	43	317	242	1	1	2	3	3	3
	1	2	3	-1	-1	5	-1	-2	-2	-3
OPM %	4%	3.6%	1.6%	-0.8%	-1.5%	3.6%	-0.6%	-4.5%	-12.2%	-21.5%
Depreciation	—	0	0	0	0	0	0	0	0	0
Interest	—	—	—	—	0	0	1	1	0	0
	—	1	1	1	1	6	4	4	5	4
Profit before tax	1	3	3	0	0	11	2	2	2	1
Tax	—	—	1	-0	0	2	1	1	1	0
Tax %	—	—	29.5%	-28%	23.8%	19%	28.9%	31.6%	25.4%	32.6%
	1	2	2	0	0	9	1	1	2	1
PAT margin %	4.4%	5.1%	1.4%	0.3%	0.2%	5.9%	0.7%	3.5%	8.8%	7.4%
EPS (₹)	0.7	1.7	3.1	0.1	0	2.5	0.4	0.3	0.5	0.3
EPS adjusted (₹)	—	—	0.7	0.1	0	2.5	0.4	0.3	0.5	0.3
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	35	35	35	35	35	35	35	35
Reserves	10	10	10	19	20	21	23	24
	—	4	4	0	13	0	0	0
	27	38	39	51	12	3	6	9
Total equity & liabilities	72	88	88	105	80	59	63	67
	0	0	0	0	0	0	0	0
CWIP	—	—	—	0	0	0	0	—
Investments	18	14	26	10	1	0	58	59
	54	73	62	95	79	59	5	9
Total assets	72	88	88	105	80	59	63	67

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	-11	13	2	-9	-2	5	-4	-4	-4
	-4	4	-10	-6	4	7	-17	18	4	4
	4	12	0	0	4	-4	12	-14	-0	0
Net cash flow	0	5	2	-4	-1	0	0	0	-0	0
Free cash flow	—	—	—	—	-9	-2	5	-4	-4	-4
CFO / Operating profit %	-11.4%	-679.5%	509.2%	—	—	-44.1%	—	—	—	—