Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,672 | 2,413 | 3,966 | 4,651 | 4,977 | 4,744 | 5,465 | |
| COGS | 1,859 | 1,677 | 2,902 | 3,425 | 3,608 | 3,311 | 3,736 |
| Gross profit | 813 | 737 | 1,065 | 1,226 | 1,369 | 1,433 | 1,729 |
| 641 | 594 | 807 | 1,003 | 1,095 | 1,074 | 1,308 | |
| 172 | 143 | 258 | 223 | 274 | 359 | 421 | |
| OPM % | 6.4% | 5.9% | 6.5% | 4.8% | 5.5% | 7.6% | 7.7% |
| Depreciation | 78 | 86 | 101 | 72 | 85 | 93 | 115 |
| Interest | 67 | 59 | 71 | 103 | 123 | 122 | 120 |
| 8 | 2 | 12 | 21 | 8 | 5 | 23 | |
| Profit before tax | 36 | 1 | 98 | 69 | 75 | 149 | 209 |
| Tax | -12 | 1 | 24 | 15 | 16 | 37 | 51 |
| Tax % | -33.2% | 85% | 24.2% | 21.8% | 21.3% | 24.7% | 24.4% |
| 47 | 0 | 74 | 54 | 59 | 112 | 158 | |
| PAT margin % | 1.8% | 0% | 1.9% | 1.2% | 1.2% | 2.4% | 2.9% |
| EPS (₹) | 20.4 | 0.8 | 31.8 | 24.1 | 25.7 | 45.4 | 63.4 |
| EPS adjusted (₹) | — | — | — | 24.1 | 25.7 | 45.9 | 64.7 |
| 27.7% | 131.6% | 26.1% | 28.9% | 28.8% | 25.4% | 22.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | — | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 24 | 24 | 24 | 24 |
| Reserves | 740 | 815 | 898 | 1,017 |
| Minority interest | 13 | 9 | 10 | 13 |
| 785 | 770 | 725 | 690 | |
| 1,447 | 1,485 | 1,531 | 1,782 | |
| Total equity & liabilities | 3,010 | 3,104 | 3,188 | 3,527 |
| 1,000 | 1,149 | 1,295 | 1,506 | |
| CWIP | 114 | 77 | 50 | 69 |
| Investments | 28 | 32 | 46 | 78 |
| 1,868 | 1,845 | 1,797 | 1,874 | |
| Total assets | 3,010 | 3,104 | 3,188 | 3,527 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 155 | 131 | 184 | 184 | 148 | 28 | 373 | 329 | 400 | 477 | |
| -75 | -135 | -230 | -242 | -118 | -120 | -148 | -150 | -213 | -292 | |
| -75 | 9 | 38 | 70 | -31 | 84 | -211 | -146 | -188 | -175 | |
| Net cash flow | 5 | 5 | -9 | 12 | -0 | -9 | 14 | 34 | -0 | 11 |
| Free cash flow | 76 | -81 | -57 | -60 | 28 | -108 | 221 | 179 | 191 | 201 |
| CFO / Operating profit % | — | — | — | 106.9% | 103.6% | 10.8% | 170.6% | 123.9% | 113.6% | 115.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automotive | 4,526.42 | 287.55 | 2,522.8 | 1,414.09 | 1,108.71 | 25.94 |
| Industrial | 938.52 | 41.31 |
| 843.84 |
| 179.36 |
| 664.48 |
| 6.22 |
₹ crore by fiscal year