Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 20 | 23 | 33 | 20 | 22 | 26 | 37 | 30 | |
| COGS | -8 | -10 | -17 | 7 | 11 | 13 | 24 | 14 |
| Gross profit | — | — | — | 13 | 12 | 13 | 14 | 15 |
| 24 | 27 | 45 | 9 | 9 | 11 | 15 | 14 | |
| Operating profit (EBITDA) | 4 | 6 | 5 | 4 | 2 | 2 | -1 | 1 |
| OPM % | 22% | 24.7% | 15.4% | 17.9% | 11% | 8.8% | -2.7% | 4% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | — | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 1 | 1 | 6 | 4 | |
| Profit before tax | 3 | 4 | 4 | 3 | 2 | 2 | 4 | 4 |
| Tax | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Tax % | 20.6% | 22.7% | 14.9% | 18.4% | 16.1% | 13.9% | 28.1% | 20.2% |
| 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | |
| PAT margin % | 13.5% | 13.2% | 9.7% | 10.3% | 8.4% | 7.8% | 7.6% | 10.8% |
| EPS (₹) | 10.7 | 12 | 12.6 | 8.2 | — | — | — | — |
| EPS adjusted (₹) | — | — | 12.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 33 | 36 | 37 | 41 | 46 |
| — | 3 | 2 | 2 | 3 | 2 | |
| — | 9 | 9 | 10 | 14 | 11 | |
| Total equity & liabilities | — | 48 | 50 | 52 | 60 | 61 |
| 3 | 3 | 2 | 3 | 3 | 6 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 19 | 17 | 17 | 7 | 2 |
| — | 27 | 30 | 32 | 51 | 54 | |
| Total assets | — | 48 | 50 | 52 | 60 | 61 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 3 | -0 | 3 | 4 | 6 | 2 | 1 | |
| -2 | 1 | -3 | -1 | -6 | -2 | -0 | |
| -2 | -1 | -0 | -1 | -2 | -0 | -0 | |
| Net cash flow | -1 | -0 | -0 | 1 | -2 | -0 | 1 |
| Free cash flow | 1 | -0 | 3 | 4 | 5 | 2 | -4 |
| CFO / Operating profit % | 58.7% | -3% | 95% | 164.2% | 266.7% | — | 83.9% |