Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 2,440 |
| COGS | 3 |
| 862 | |
| 1,576 | |
| OPM % | 64.6% |
| Depreciation | 967 |
| Interest | 601 |
| 46 | |
| Profit before tax | 53 |
| Tax | -22 |
| Tax % | -41.6% |
| PAT | 75 |
| PAT margin % | 3.1% |
| EPS (₹) | 5.6 |
| EPS adjusted (₹) | 5.5 |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 55 | 55 | 134 | 135 |
| Reserves | -347 | -635 | 66 | 163 |
| Minority interest | — | 142 | 1 | 1 |
| 486 | 626 | 310 | 333 | |
| 4,221 | 4,295 | 4,881 | 6,460 | |
| Total equity & liabilities | 4,414 | 4,483 | 5,392 | 7,092 |
| 577 | 683 | 918 | 1,183 | |
| CWIP | 11 | 15 | 34 | 38 |
| Investments | 57 | 164 | 33 | 268 |
| 3,769 | 3,621 | 4,407 | 5,603 | |
| Total assets | 4,414 | 4,483 | 5,392 | 7,092 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,290 | 1,734 | |
| -304 | -647 | |
| -984 | -1,048 | |
| Net cash flow | 3 | 39 |
| Free cash flow | 918 | 1,278 |
| CFO / Operating profit % | — | 110.2% |