Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	144	157	149	165	141	137	179	210	227	234	236
COGS	49	54	51	55	49	50	63	71	82	84	88
Gross profit	95	103	98	110	92	86	116	139	145	149	148
	73	78	72	80	76	64	75	83	89	97	116
	22	25	26	30	16	22	42	56	56	53	32
OPM %	15.3%	15.9%	17.5%	18.1%	11.2%	16.1%	23.3%	26.7%	24.5%	22.5%	13.6%
Depreciation	9	10	10	10	9	9	9	8	9	10	15
Interest	0	0	0	0	0	0	0	0	0	0	0
	2	2	3	2	7	4	4	5	7	9	6
Profit before tax	16	17	18	22	14	17	37	53	54	51	23
Tax	5	5	5	7	4	4	10	13	13	12	8
Tax %	31.8%	27.3%	27.3%	29.7%	26.3%	24.9%	26.7%	24.4%	24.5%	22.9%	36.2%
	11	12	13	15	10	13	27	40	41	39	15
PAT margin %	7.5%	7.7%	8.8%	9.4%	7.1%	9.4%	15.1%	19.1%	18.1%	16.9%	6.2%
EPS (₹)	53.9	60.3	65.6	77.1	50.1	63.8	135.3	200.5	204.8	197.4	72.8
EPS adjusted (₹)	—	—	—	—	50.2	63.9	135.4	200.5	204.8	197.4	72.8
	46.4%	41.5%	38.1%	38.9%	49.9%	47%	48%	39.9%	24.4%	25.3%	41.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	—	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2	2
Reserves	—	141	160	187	210	242	252
	—	1	1	0	0	1	0
	—	41	41	40	44	56	52
Total equity & liabilities	—	185	204	229	256	301	306
	54	56	54	56	58	100	106
CWIP	—	1	1	2	2	10	3
Investments	—	37	64	71	73	52	47
	—	90	85	100	122	139	149
Total assets	—	185	204	229	256	301	306

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Super Abrasives	148.85	28.4	126.42	0	126.42	22.46
Machines and Accessories	33.85	-13.6

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	18	16	8	37	33	30	34	22
	-5	-13	-12	-1	-30	-18	-8	-26	-5
	-6	-6	-3	-6	-8	-16	-16	-9	-9
Net cash flow	0	-0	3	1	-1	-1	5	-1	7
Free cash flow	—	—	—	-2	32	23	13	14	9
CFO / Operating profit %	50.5%	73.4%	101.2%	37.4%	88.5%	58.8%	53.6%	64%	68.3%