Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7,587	9,957	6,440	6,505	9,758	17,340	13,978	16,770
COGS	5,288	6,535	4,317	4,758	7,254	12,100	8,870	10,258
Gross profit	2,300	3,422	2,123	1,747	2,504	5,240	5,107	6,512
	1,702	2,056	1,214	1,281	1,944	3,417	2,830	3,934
	598	1,366	909	466	560	1,823	2,277	2,578
OPM %	7.9%	13.7%	14.1%	7.2%	5.7%	10.5%	16.3%	15.4%
Depreciation	379	233	215	255	303	348	351	355
Interest	185	144	68	102	243	304	320	212
	131	78	224	551	320	242	655	135
Profit before tax	164	1,067	852	661	334	1,413	2,262	2,147
Tax	11	412	221	216	134	277	360	526
Tax %	6.8%	38.7%	25.9%	32.8%	40.3%	19.6%	15.9%	24.5%
	153	654	631	444	199	1,136	1,902	1,620
PAT margin %	2%	6.6%	9.8%	6.8%	2%	6.6%	13.6%	9.7%
EPS (₹)	6	24.1	23.7	16.8	7.9	42.5	72.8	61.2
EPS adjusted (₹)	5.8	25.1	23.7	16.8	7.9	42.4	72.7	61.2
	8.4%	43.5%	21.1%	29.7%	63.2%	11.8%	6.9%	8.2%
Annual report	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	133	133	133	133	130	130	130	131	131	131	132
Reserves	2,625	2,652	2,710	2,607	—	3,952	4,298	4,601	5,485	7,332	9,024
Minority interest	173	139	69	53	—	127	99	112	118	266	250
	2,414	1,742	1,284	1,253	—	963	2,021	3,316	1,908	924	2,163
	3,294	3,582	3,498	4,155	—	2,519	2,620	7,179	4,208	6,584	8,866
Total equity & liabilities	8,639	8,247	7,693	8,200	—	7,692	9,169	15,339	11,850	15,237	20,434
	3,731	3,356	3,045	1,562	1,687	2,584	2,418	4,856	4,735	4,644	6,475
CWIP	34	25	14	47	—	147	1,260	87	85	785	1,233
Investments	766	542	488	476	—	1,728	2,322	1,591	1,165	1,464	1,925
	4,108	4,324	4,147	6,116	—	3,233	3,169	8,805	5,865	8,343	10,801
Total assets	8,639	8,247	7,693	8,200	—	7,692	9,169	15,339	11,850	15,237	20,434

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Steel Products	16,134.11	2,026.5	14,138.07	7,448.59	6,689.48	30.29
Others (Including plastic products)	636.03	-101.55

₹ Cr	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-155	713	218	-185	1,306	1,504	3,204
	17	-808	-209	-417	367	180	-3,723
	197	-174	453	909	-1,877	-1,369	875
Net cash flow	60	-269	462	307	-203	315	357
Free cash flow	-302	414	-761	-1,379	1,007	651	672
CFO / Operating profit %	—	92%	46.3%	-38.2%	83.6%	90.1%	143.3%