Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 96 | 98 | 100 | 135 | 123 | 117 | 127 | |
| COGS | 36 | 38 | 43 | 51 | 40 | 33 | 37 |
| Gross profit | 60 | 60 | 57 | 84 | 83 | 84 | 90 |
| 53 | 48 | 50 | 73 | 69 | 81 | 77 | |
| 7 | 12 | 7 | 11 | 14 | 4 | 13 | |
| OPM % | 7.7% | 11.9% | 6.5% | 7.9% | 11.5% | 3% | 10.4% |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| 0 | 1 | 2 | 0 | 1 | 0 | 0 | |
| Profit before tax | 5 | 8 | 5 | 7 | 11 | -0 | 8 |
| Tax | 2 | 3 | 2 | 3 | 2 | 3 | 2 |
| Tax % | 36.3% | 33.9% | 35% | 39.1% | 20.9% | 800% | 29.1% |
| 3 | 5 | 3 | 4 | 9 | -4 | 6 | |
| PAT margin % | 3.1% | 5.3% | 3.5% | 3.2% | 7.3% | -3.1% | 4.7% |
| EPS (₹) | 1.7 | 3 | 2.2 | 2.7 | 5.7 | -2.3 | 3.8 |
| EPS adjusted (₹) | — | 3 | 2.2 | 2.7 | 5.7 | -2.3 | 3.8 |
| 578% | 16.7% | 22.8% | 18.6% | 8.8% | — | 13.1% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 |
| Reserves | 45 | 47 | 57 | 50 | 49 | 57 | 45 | 51 |
| 0 | 0 | 16 | 18 | 12 | 8 | 10 | 6 | |
| 12 | 16 | 27 | 25 | 25 | 17 | 20 | 22 | |
| Total equity & liabilities | 74 | 80 | 118 | 109 | 102 | 97 | 91 | 94 |
| 17 | 17 | 29 | 28 | 27 | 26 | 31 | 32 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 12 | 12 | 44 | 43 | 36 | 35 | 24 | 31 |
| 46 | 51 | 45 | 39 | 39 | 35 | 35 | 31 | |
| Total assets | 74 | 80 | 118 | 109 | 102 | 97 | 91 | 94 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 5 | 36 | 8 | -1 | 10 | 7 | 14 | 21 | |
| 2 | -0 | -4 | -36 | -4 | 2 | -2 | -2 | -6 | -13 | |
| -2 | -1 | -1 | -0 | -4 | 0 | -8 | -5 | -8 | -6 | |
| Net cash flow | -0 | 0 | -0 | 0 | -0 | 1 | -1 | -0 | -0 | 1 |
| Free cash flow | — | — | 1 | 31 | 1 | -3 | 7 | 5 | 8 | 7 |
| CFO / Operating profit % | — | — | — | — | 70% | -11.1% | 78% | 50.3% | 90.3% | 144.2% |