Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 277 | 295 | 183 | 69 | 195 | 154 | 213 | 17 | 26 | 575 | 1,049 | |
| COGS | -244 | -229 | -80 | 31 | -154 | 92 | 158 | 9 | 13 | 177 | 412 |
| Gross profit | — | — | — | 38 | — | 62 | 55 | 8 | 12 | 398 | 638 |
| 515 | 497 | 255 | 63 | 345 | 28 | 29 | 21 | 20 | 145 | 209 | |
| 5 | 27 | 9 | -25 | 5 | 34 | 26 | -13 | -8 | 253 | 429 | |
| OPM % | 2% | 9.2% | 4.7% | -35.8% | 2.4% | 22% | 12.4% | -74.7% | -29.2% | 43.9% | 40.8% |
| Depreciation | 15 | 15 | — | 15 | 15 | 15 | 15 | 15 | 36 | 41 | 62 |
| Interest | — | — | 9 | 6 | 6 | 9 | 3 | 4 | 5 | 19 | 16 |
| — | 79 | 10 | 17 | 11 | 60 | 6 | 1 | -104 | 2 | 9 | |
| Profit before tax | -9 | 79 | 3 | -29 | -13 | 69 | 14 | -32 | -153 | 194 | 360 |
| Tax | — | — | — | — | — | 1 | 4 | -8 | -32 | 40 | 56 |
| Tax % | — | — | — | — | — | 2% | 30.1% | -24.9% | -20.8% | 20.4% | 15.7% |
| -10 | 79 | 3 | -29 | 6 | 68 | 10 | -24 | -121 | 155 | 303 | |
| PAT margin % | -3.5% | 26.9% | 1.4% | -42.2% | 3.3% | 44.2% | 4.5% | -137.5% | -467.8% | 26.9% | 28.9% |
| EPS (₹) | -4.4 | — | 1.1 | -10.1 | 3.8 | 22.1 | 2.9 | -6.3 | -13.8 | 36.7 | 7 |
| EPS adjusted (₹) | — | 3.6 | 0.1 | -1 | 0.2 | 2.2 | 0.3 | -0.6 | -2.9 | 3.7 | 7 |
| — | — | 0% | — | 0% | 0% | 0% | — | — | 0% | 3.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 29 | 31 | 31 | 37 | 39 | 42 | 42 | 43 |
| Reserves | -228 | 36 | 95 | — | 143 | 155 | 152 | 66 | 236 | 587 |
| 352 | 84 | 76 | — | 35 | 36 | 27 | 184 | 152 | 118 | |
| 306 | 175 | 152 | — | 76 | 58 | 49 | 62 | 84 | 182 | |
| Total equity & liabilities | 452 | 317 | 352 | — | 284 | 286 | 267 | 353 | 514 | 930 |
| 266 | 283 | 287 | 253 | 239 | 225 | 210 | 270 | 285 | 459 | |
| CWIP | — | — | 1 | — | — | 0 | 6 | 30 | 17 | 0 |
| Investments | — | — | — | — | 0 | 0 | 0 | 0 | 5 | 52 |
| 187 | 34 | 64 | — | 45 | 61 | 52 | 53 | 208 | 419 | |
| Total assets | 452 | 317 | 352 | — | 284 | 286 | 267 | 353 | 514 | 930 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 142 | 10 | 5 | 1 | 34 | -3 | -8 | 35 | 167 | 255 | |
| 28 | -1 | 6 | 13 | 2 | -1 | -6 | -223 | -86 | -233 | |
| -168 | -12 | -11 | -14 | -35 | 6 | 10 | 189 | -35 | -3 | |
| Net cash flow | — | — | — | — | 1 | 2 | -4 | 1 | 47 | 18 |
| Free cash flow | 163 | 4 | 3 | -1 | 33 | -4 | -14 | -189 | 167 | 76 |
| CFO / Operating profit % | 520.7% | 119.3% | — | 14.5% | 100.6% | -11.1% | — | — | 66.2% | 59.4% |