| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 23 | 27 | 25 | 22 | 9 | 18 | 20 | 26 | 31 | 37 | |
| 20 | 23 | 25 | 26 | 22 | 11 | 16 | 19 | 25 | 31 | 34 | |
| 3 | -0 | 2 | -0 | -0 | -2 | 1 | 1 | 2 | -0 | 3 | |
| OPM % | 12% | -0.3% | 7.4% | -0.7% | -0.1% | -20% | 8.1% | 3.9% | 6.3% | -0.3% | 7.3% |
| Depreciation | 0 | 0 | 0 | — | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 1 | 1 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | |
| Profit before tax | 4 | 1 | 3 | 1 | 1 | -0 | 3 | 4 | 5 | 2 | 5 |
| Tax | 1 | 0 | 1 | 0 | 1 | -0 | 1 | 1 | 1 | 0 | 1 |
| Tax % | 34% | 26.8% | 25.4% | 9.3% | 59% | -15.8% | 32% | 13.6% | 24.7% | 15.9% | 23.6% |
| 2 | 1 | 2 | 1 | 0 | -0 | 2 | 4 | 3 | 2 | 3 | |
| PAT margin % | 9% | 3.5% | 7.9% | 3.5% | 1.8% | -1.8% | 10.4% | 17.3% | 13.1% | 5.8% | 9.5% |
| EPS (₹) | 8.6 | 2.8 | 7.3 | 3.1 | 1.4 | -0.6 | 6.4 | 12 | 11.8 | 6.2 | 12.4 |
| EPS adjusted (₹) | 7 | 2.8 | 7.3 | 3.1 | 1.4 | -0.6 | 6.4 | 12.1 | 11.8 | 6.2 | 12 |
| 14.6% | 0% | 0% | 0% | 0% | — | 19.7% | 8.3% | 8.5% | 16.1% | 8.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 11 | 11 | 14 | 14 | 15 | 15 | 17 | 20 | 23 | 24 | 28 |
| Minority interest | — | — | — | — | 0 | 0 | 0 | — | — | — | 0 |
| — | — | — | — | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 5 | 5 | 7 | 6 | 7 | 3 | 4 | 5 | 5 | 7 | 9 | |
| Total equity & liabilities | 19 | 19 | 24 | 23 | 25 | 21 | 24 | 28 | 31 | 34 | 39 |
| 3 | — | — | 2 | 4 | 2 | 3 | 2 | 2 | 2 | 2 | |
| CWIP | — | 0 | — | — | — | — | — | — | — | — | 1 |
| Investments | 0 | — | — | — | 0 | 0 | 3 | 3 | 6 | 8 | 8 |
| 16 | 18 | 24 | 23 | 21 | 19 | 19 | 23 | 24 | 25 | 29 | |
| Total assets | 19 | 19 | 24 | 23 | 25 | 21 | 24 | 28 | 31 | 34 | 39 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 4 | 0 | -0 | 0 | 4 | |
| -1 | -1 | -4 | 0 | 3 | -1 | -3 | |
| -0 | -0 | 1 | -1 | -0 | -0 | -0 | |
| Net cash flow | -1 | -0 | 0 | -0 | 2 | -1 | 1 |
| Free cash flow | 1 | 1 | 2 | -0 | -0 | 0 | 4 |
| CFO / Operating profit % | — | — | 251% | 50% | -17.6% | — | 161.1% |