Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 162 | 351 | 877 | 1,598 | 3,331 | |
| COGS | 4 | 129 | 253 | 645 | 1,239 | 2,606 |
| Gross profit | 9 | 32 | 98 | 232 | 359 | 726 |
| 2 | 9 | 14 | 24 | 48 | 85 | |
| 7 | 24 | 84 | 207 | 311 | 641 | |
| OPM % | 53.9% | 14.6% | 23.9% | 23.6% | 19.5% | 19.2% |
| Depreciation | 2 | 4 | 3 | 6 | 6 | 9 |
| Interest | 4 | 7 | 5 | 7 | 15 | 13 |
| 2 | 8 | 2 | 4 | 11 | 20 | |
| Profit before tax | 3 | 21 | 77 | 198 | 300 | 640 |
| Tax | 6 | 12 | 22 | 53 | 72 | 161 |
| Tax % | 169.7% | 58.1% | 28.2% | 26.8% | 23.8% | 25.2% |
| -2 | 9 | 55 | 145 | 229 | 479 | |
| PAT margin % | -18.3% | 5.5% | 15.8% | 16.6% | 14.3% | 14.4% |
| EPS (₹) | -1.8 | 4.1 | 5.3 | 14 | 22 | 45.9 |
| EPS adjusted (₹) | -0.2 | 0.9 | 5.3 | 13.9 | 22 | 45.9 |
| — | 12.1% | 18.8% | 7.2% | 4.5% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | — | 1 | 9 | 64 | 226 | 435 | 913 |
| Minority interest | — | 32 | — | — | — | — | — |
| — | 117 | 42 | 39 | 40 | 27 | 82 | |
| — | 30 | 96 | 159 | 427 | 637 | 1,358 | |
| Total equity & liabilities | — | 202 | 168 | 283 | 714 | 1,120 | 2,374 |
| 30 | 155 | 73 | 74 | 157 | 198 | 272 | |
| CWIP | — | 2 | 1 | 80 | 3 | 56 | 178 |
| Investments | — | 30 | 1 | 0 | 9 | 52 | 31 |
| — | 16 | 93 | 128 | 546 | 814 | 1,893 | |
| Total assets | — | 202 | 168 | 283 | 714 | 1,120 | 2,374 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 43 | 65 | 128 | 303 | 287 | |
| -105 | 9 | -66 | -114 | -237 | -264 | |
| 81 | -40 | -9 | -7 | -49 | 23 | |
| Net cash flow | -26 | 12 | -10 | 6 | 17 | 45 |
| Free cash flow | -128 | 36 | -18 | 117 | 201 | 164 |
| CFO / Operating profit % | -33.1% | 181% | 77.8% | 61.7% | 97.4% | 44.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| EPC Contracts | 3,304.87 | 624.94 | 1,744.07 | 1,200.14 | 543.93 | 114.89 |
| Power Sale | 3,304.87 | 7.53 |
| 472.95 |
| 168.08 |
| 304.87 |
| 2.47 |
₹ crore by fiscal year