| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 257 | 442 | 314 | 13 | 0 | 0 | 0 | 0 | 324 | 680 | |
| COGS | -192 | -297 | -276 | -18 | 0 | 0 | 0 | 0 | 197 | 360 |
| Gross profit | — | — | — | — | — | — | — | — | 127 | 320 |
| 468 | 652 | 573 | 56 | 2 | 1 | 2 | 4 | 32 | 49 | |
| -19 | 87 | 16 | -25 | -2 | -1 | -2 | -4 | 95 | 271 | |
| OPM % | -7.4% | 19.6% | 5.2% | -186.5% | — | — | — | — | 29.3% | 39.8% |
| Depreciation | — | 28 | 28 | 24 | 7 | 7 | 4 | 5 | 27 | 37 |
| Interest | 125 | 120 | 91 | 51 | 0 | 0 | 1 | 8 | 14 | 1 |
| 3 | 4 | 4 | 3 | 1 | 1 | 1,089 | 1 | 1 | 2 | |
| Profit before tax | -141 | -58 | -163 | -525 | -8 | -8 | 1,081 | -15 | 55 | 234 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -12 |
| Tax % | — | — | — | — | 0% | 0% | 0% | 0% | 0% | -5.3% |
| -141 | -58 | -163 | -525 | -8 | -8 | 1,081 | -15 | 55 | 247 | |
| PAT margin % | -54.9% | -13.2% | -51.8% | — | — | — | — | — | 16.9% | 36.3% |
| EPS (₹) | — | — | -4.4 | -14.1 | -0.2 | -0.2 | 178.4 | -3.7 | 13.2 | 59.3 |
| EPS adjusted (₹) | — | — | — | — | — | -0.2 | 259.9 | -3.7 | 13.2 | 59.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 372 | 372 | 42 | 42 | 42 | 42 |
| Reserves | -1,370 | -1,370 | -41 | -56 | -1 | 245 |
| Minority interest | — | — | 0 | — | — | 0 |
| 41 | 828 | 60 | 99 | 47 | 0 | |
| 1,200 | 408 | 4 | 65 | 153 | 57 | |
| Total equity & liabilities | 244 | 238 | 65 | 150 | 241 | 344 |
| 140 | 118 | 48 | 32 | 107 | 76 | |
| CWIP | 83 | 83 | 4 | 94 | 0 | 0 |
| Investments | 0 | — | 0 | 16 | 0 | 0 |
| 21 | 37 | 13 | 9 | 134 | 269 | |
| Total assets | 244 | 238 | 65 | 150 | 241 | 344 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | -1 | -1 | -58 | 18 | 85 | 78 | |
| 2 | -1 | -1 | -3 | -56 | -20 | -24 | |
| -1 | -0 | 0 | 62 | 38 | -53 | -66 | |
| Net cash flow | 1 | -2 | -2 | 1 | 0 | 12 | -12 |
| Free cash flow | 0 | -1 | — | -62 | -42 | 64 | 53 |
| CFO / Operating profit % | — | — | — | — | — | 89.5% | 29% |