| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 13 | 29 | 29 | 10 | 7 | |
| COGS | 0 | 13 | 28 | 27 | 9 | 6 |
| Gross profit | — | 1 | 1 | 2 | 1 | 1 |
| 0 | 1 | 2 | 10 | 7 | 5 | |
| Operating profit (EBITDA) | -0 | -0 | -1 | -8 | -5 | -4 |
| OPM % | — | -0.5% | -3.7% | -27.5% | -53.3% | -49.8% |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 0 | -1 | -10 | -8 | -6 |
| Tax | -0 | 0 | -0 | -2 | -2 | -1 |
| Tax % | -37.5% | 28% | -26.4% | -24.2% | -25% | -24.8% |
| -0 | 0 | -1 | -8 | -6 | -4 | |
| PAT margin % | — | 1.5% | -3.7% | -26.3% | -55.2% | -58.6% |
| EPS (₹) | -0.4 | 0.2 | -1 | -7 | -5.3 | -3.9 |
| EPS adjusted (₹) | — | 0.2 | -1 | -7 | -5.3 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 11 | 11 | 11 | 11 | — |
| Reserves | — | 2 | 0 | -7 | -13 | — |
| — | 0 | 0 | 18 | 18 | — | |
| 4 | 0 | 22 | 3 | 4 | 18 | |
| Total equity & liabilities | 4 | 12 | 33 | 25 | 20 | 18 |
| — | 0 | 5 | 6 | 4 | 1 | |
| CWIP | — | 0 | — | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 12 | 28 | 19 | 15 | 16 | |
| Total assets | 4 | 12 | 33 | 25 | 20 | 18 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -10 | 9 | -15 | -2 | -2 | |
| -0 | -0 | -9 | 0 | -0 | -0 | |
| 0 | 8 | 3 | 15 | -0 | 3 | |
| Net cash flow | 3 | -2 | 3 | -0 | -2 | 0 |
| Free cash flow | 3 | -10 | 3 | — | — | -3 |
| CFO / Operating profit % | — | — | — | — | — | — |