Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,006 | 968 | 995 | 1,240 | |
| COGS | 705 | 658 | 683 | 849 |
| Gross profit | 302 | 311 | 311 | 392 |
| 175 | 187 | 200 | 226 | |
| 127 | 124 | 111 | 166 | |
| OPM % | 12.6% | 12.8% | 11.2% | 13.4% |
| Depreciation | 27 | 27 | 25 | 26 |
| Interest | 1 | 2 | 2 | 2 |
| 25 | 61 | 37 | 3 | |
| Profit before tax | 124 | 155 | 120 | 142 |
| Tax | 32 | 34 | 28 | 37 |
| Tax % | 25.5% | 22% | 22.8% | 26% |
| 92 | 121 | 93 | 105 | |
| PAT margin % | 9.2% | 12.5% | 9.4% | 8.4% |
| EPS (₹) | 106.9 | 140.1 | 107.6 | 121.2 |
| EPS adjusted (₹) | 106.9 | 140.1 | 107.6 | 121.1 |
| 23.4% | 14.3% | 18.6% | 20.6% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 |
| Reserves | — | 816 | 915 | 993 | 1,085 |
| — | 0 | 0 | 0 | 0 | |
| — | 266 | 243 | 263 | 250 | |
| Total equity & liabilities | — | 1,091 | 1,167 | 1,265 | 1,344 |
| 244 | 240 | 228 | 214 | 211 | |
| CWIP | — | 14 | 5 | 10 | 18 |
| Investments | — | 452 | 506 | 545 | 651 |
| — | 385 | 428 | 497 | 464 | |
| Total assets | — | 1,091 | 1,167 | 1,265 | 1,344 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 36 | 49 | 77 | 132 | |
| -32 | 9 | -29 | -136 | |
| -19 | -25 | -20 | -20 | |
| Net cash flow | -14 | 33 | 28 | -24 |
| Free cash flow | 12 | 41 | 56 | 105 |
| CFO / Operating profit % | 28.6% | 39.1% | 68.9% | 79.3% |