Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	452	468	476	424	461	471	454	414	450	492	689	862
COGS	190	211	194	168	206	218	205	145	181	206	154	122
Gross profit	263	257	282	256	255	253	249	269	269	286	536	740
	184	185	185	182	188	184	179	192	191	200	327	690
	79	72	97	73	68	68	70	77	79	86	208	50
OPM %	17.5%	15.5%	20.3%	17.3%	14.7%	14.5%	15.3%	18.6%	17.5%	17.5%	30.2%	5.8%
Depreciation	9	10	11	10	11	11	12	12	12	14	63	11
Interest	0	0	0	0	0	0	0	0	0	0	0	0
	29	9	30	9	8	108	10	11	12	9	9	20
Profit before tax	99	71	115	72	65	166	67	76	78	81	155	58
Tax	23	17	27	19	17	29	14	20	19	21	38	16
Tax %	23.4%	24.4%	23.4%	25.9%	26.5%	17.7%	20.9%	26.1%	24.5%	25.7%	24.5%	27.2%
	76	54	88	54	48	136	53	56	59	60	117	42
PAT margin %	16.8%	11.5%	18.5%	12.6%	10.3%	29%	11.7%	13.6%	13.2%	12.3%	16.9%	4.9%
EPS (₹)	49.2	34.8	57.1	34.7	2.8	8	3.1	3.3	3.5	3.6	6.9	2.5
Results filing	—	—	—	—	—	—	Results filing for Mar 2025	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+2.9%	+6%	+22.3%	-3.9%	+1.9%	+0.5%	-4.6%	-2.3%

Vst Industries Limited