| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 19 | 24 | 25 | |
| COGS | 15 | 21 | 14 |
| Gross profit | 4 | 3 | 11 |
| 1 | 1 | 1 | |
| 3 | 2 | 10 | |
| OPM % | 16.1% | 7.1% | 38.7% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 3 | 0 | |
| Profit before tax | 3 | 5 | 10 |
| Tax | 1 | 1 | 2 |
| Tax % | 25.2% | 24.4% | 23.8% |
| 2 | 3 | 8 | |
| PAT margin % | 12.7% | 14.4% | 30.8% |
| EPS (₹) | 1.6 | 2.3 | 0.7 |
| EPS adjusted (₹) | 0.3 | 0.5 | 0.7 |
| 3.1% | 2.2% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 15 | 23 |
| Reserves | 7 | 10 | 41 |
| 0 | 0 | 0 | |
| 1 | 2 | 2 | |
| Total equity & liabilities | 23 | 27 | 66 |
| 11 | 11 | 11 | |
| CWIP | — | — | 0 |
| Investments | 0 | 2 | 16 |
| 12 | 14 | 38 | |
| Total assets | 23 | 27 | 66 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | 3 | -22 | |
| -0 | -3 | -9 | |
| 0 | -0 | 31 | |
| Net cash flow | 0 | -0 | -0 |
| Free cash flow | 0 | 3 | -22 |
| CFO / Operating profit % | 7.7% | 192.2% | -230.9% |