| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 14 | 11 | 12 | 12 | 12 | |
| COGS | 4 | -2 | 4 | 7 | 10 | 3 |
| Gross profit | 6 | — | 8 | 6 | 2 | 9 |
| 3 | 13 | 6 | 5 | 5 | 6 | |
| 3 | 3 | 2 | 1 | -3 | 3 | |
| OPM % | 26.5% | 20.4% | 18.1% | 5.7% | -28.5% | 23.5% |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 3 | 1 | -1 | -5 | 1 |
| Tax | 1 | 1 | 0 | -0 | -1 | 0 |
| Tax % | 27.4% | 28.3% | 26.1% | -18.7% | -24.1% | 23% |
| 2 | 2 | 1 | -1 | -4 | 1 | |
| PAT margin % | 17.7% | 13.2% | 7.1% | -4.9% | -30.6% | 8.2% |
| EPS (₹) | 12.8 | 13.5 | — | — | — | 0.9 |
| EPS adjusted (₹) | — | 1.7 | 0.8 | -0.6 | -3.4 | 0.9 |
| 15.6% | 14.9% | — | — | — | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 1 | 1 | 11 | 11 | 11 |
| Reserves | — | 10 | 11 | 1 | -3 | -2 |
| — | 6 | 9 | 9 | 7 | 6 | |
| 11 | 3 | 3 | 7 | 2 | 2 | |
| Total equity & liabilities | 11 | 21 | 24 | 28 | 17 | 18 |
| — | 4 | 3 | 2 | 1 | 2 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 17 | 21 | 26 | 15 | 15 | |
| Total assets | 11 | 21 | 24 | 28 | 17 | 18 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -3 | -1 | 1 | 3 | 1 | |
| -1 | -2 | 2 | 0 | -2 | 1 | |
| -1 | 5 | -1 | -1 | -1 | -2 | |
| Net cash flow | 1 | -0 | -0 | -0 | -0 | -0 |
| Free cash flow | 2 | -4 | -1 | — | — | 1 |
| CFO / Operating profit % | 80.9% | -98.6% | -56.7% | 84.5% | — | 48.2% |