Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 420 | 475 | 588 | |
| COGS | 283 | 343 | 456 |
| Gross profit | 137 | 132 | 132 |
| 57 | 67 | 73 | |
| 80 | 64 | 59 | |
| OPM % | 19% | 13.6% | 10.1% |
| Depreciation | 6 | 8 | 23 |
| Interest | 2 | 2 | 2 |
| 4 | 4 | 9 | |
| Profit before tax | 76 | 59 | 43 |
| Tax | 18 | 15 | 11 |
| Tax % | 24.4% | 25% | 25.4% |
| 57 | 44 | 32 | |
| PAT margin % | 13.7% | 9.3% | 5.4% |
| EPS (₹) | 23.2 | 14.3 | 9.7 |
| EPS adjusted (₹) | 23.2 | 13.4 | 9.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 25 | 33 | 33 |
| Reserves | 176 | 364 | 397 |
| Minority interest | 0 | — | 0 |
| 62 | 1 | 41 | |
| 18 | 20 | 25 | |
| Total equity & liabilities | 281 | 417 | 496 |
| 48 | 195 | 273 | |
| CWIP | 64 | 3 | 7 |
| Investments | 23 | 38 | 41 |
| 146 | 181 | 174 | |
| Total assets | 281 | 417 | 496 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 63 | 19 | 14 | 31 | |
| -40 | -56 | -103 | -70 | |
| -23 | 36 | 90 | 38 | |
| Net cash flow | — | -0 | 1 | -1 |
| Free cash flow | — | 19 | 9 | 23 |
| CFO / Operating profit % | — | 25.1% | 21.9% | 54.9% |