Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,163 | 5,454 | 5,832 | 6,693 | 7,358 | 6,252 | 7,099 | 7,675 | 8,688 | 11,296 | 10,538 | |
| COGS | -3,964 | -2,994 | 4,397 | 5,240 | 5,665 | 4,759 | 5,371 | 6,112 | 6,893 | 8,881 | 8,337 |
| Gross profit | — | — | 1,436 | 1,453 | 1,692 | 1,492 | 1,727 | 1,563 | 1,795 | 2,414 | 2,201 |
| 8,854 | 8,037 | 959 | 1,068 | 1,139 | 1,056 | 1,084 | 1,136 | 1,273 | 1,688 | 1,912 | |
| 273 | 411 | 476 | 385 | 553 | 436 | 643 | 427 | 522 | 726 | 289 | |
| OPM % | 5.3% | 7.5% | 8.2% | 5.8% | 7.5% | 7% | 9.1% | 5.6% | 6% | 6.4% | 2.8% |
| Depreciation | 19 | 18 | 19 | 20 | 27 | 30 | 33 | 36 | 43 | 56 | 79 |
| Interest | 8 | 10 | 8 | 23 | 9 | 19 | 15 | 12 | 21 | 35 | 65 |
| 165 | 255 | 233 | 288 | 244 | 346 | 168 | 1,150 | 300 | 401 | 283 | |
| Profit before tax | 468 | 651 | 683 | 631 | 761 | 733 | 763 | 1,528 | 758 | 1,036 | 429 |
| Tax | 135 | 165 | 182 | 166 | 191 | 163 | 180 | 123 | 154 | 259 | 88 |
| Tax % | 28.9% | 25.3% | 26.6% | 26.4% | 25.1% | 22.2% | 23.6% | 8% | 20.3% | 25% | 20.5% |
| 333 | 486 | 501 | 464 | 570 | 570 | 583 | 1,405 | 604 | 777 | 341 | |
| PAT margin % | 6.5% | 8.9% | 8.6% | 6.9% | 7.8% | 9.1% | 8.2% | 18.3% | 7% | 6.9% | 3.2% |
| EPS (₹) | 10.1 | 14.7 | 15.2 | 14 | 17.2 | 17.2 | 17.6 | 42.5 | 18.3 | 23.5 | 10.3 |
| EPS adjusted (₹) | 10.1 | 14.7 | 15.2 | 14 | 17.2 | 17.2 | 17.6 | 42.5 | 18.3 | 23.5 | 10.3 |
| 25.8% | 23.8% | 26.4% | 28.5% | 23.2% | 29% | 31.2% | 10% | 30.1% | 29.8% | 38.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 2,227 | 2,952 | 3,481 | 3,710 | 4,185 | 4,952 | 5,536 | 6,740 | 7,465 | 8,099 | 7,931 |
| 53 | 69 | 28 | 114 | 88 | 104 | 131 | 285 | 405 | 565 | 790 | |
| 2,260 | 2,542 | 2,934 | 2,963 | 3,329 | 2,888 | 3,517 | 2,984 | 3,867 | 4,014 | 5,233 | |
| Total equity & liabilities | 4,574 | 5,596 | 6,476 | 6,820 | 7,636 | 7,977 | 9,217 | 10,042 | 11,770 | 12,712 | 13,987 |
| 157 | 161 | 161 | 206 | 241 | 251 | 250 | 356 | 379 | 809 | 952 | |
| CWIP | 4 | 1 | 3 | 15 | 26 | 9 | 59 | 98 | 368 | 82 | 22 |
| Investments | — | 2,413 | 2,894 | 2,626 | 2,642 | 3,499 | 4,178 | 5,012 | 5,415 | 5,434 | 5,187 |
| 4,413 | 3,022 | 3,417 | 3,974 | 4,727 | 4,218 | 4,730 | 4,576 | 5,609 | 6,386 | 7,826 | |
| Total assets | 4,574 | 5,596 | 6,476 | 6,820 | 7,636 | 7,977 | 9,217 | 10,042 | 11,770 | 12,712 | 13,987 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Segment - A ( Unitary Cooling Products ) | 9,500.63 | 305.22 | 6,659.66 | 4,170.63 | 2,489.03 | 12.26 |
| Segment - B ( Electro - Mechanical Projects and Services ) | 907.19 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 325 | -310 | 270 | 571 | 669 | 35 | 419 | 24 | -130 | |
| -199 | 445 | -121 | -311 | -370 | -72 | -244 | 17 | 215 | |
| -181 | -82 | -194 | -129 | -159 | -42 | -56 | -62 | -90 | |
| Net cash flow | -55 | 53 | -45 | 131 | 139 | -78 | 119 | -20 | -4 |
| Free cash flow | 291 | -389 | 191 | 552 | 621 | -140 | 136 | -182 | -258 |
| CFO / Operating profit % | 68.3% | -80.5% | 48.8% | 130.9% | 104% | 8.3% | 80.4% | 3.3% | -44.9% |
| 109.63 |
| 851.66 |
| 733.4 |
| 118.26 |
| 92.7 |
₹ crore by fiscal year