Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 267 | 243 | 319 | 339 | |
| COGS | 147 | 146 | 179 | 157 |
| Gross profit | 119 | 97 | 140 | 182 |
| 96 | 74 | 93 | 131 | |
| Operating profit (EBITDA) | 23 | 23 | 46 | 51 |
| OPM % | 8.8% | 9.5% | 14.6% | 15.1% |
| Depreciation | 7 | 9 | 7 | 8 |
| Interest | 16 | 14 | 14 | 15 |
| 4 | 5 | 6 | 5 | |
| Profit before tax | 4 | — | 31 | 34 |
| Tax | 1 | 1 | 8 | 9 |
| Tax % | 27.6% | — | 24.7% | 25.2% |
| 3 | 3 | 24 | 25 | |
| PAT margin % | 1.1% | 1.4% | 7.4% | 7.4% |
| EPS (₹) | — | — | — | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 28 | 38 | 27 | |
| -25 | -19 | -11 | |
| Cash from financing | -10 | -14 | -22 |
| Net cash flow | -7 | 5 | -6 |
| Free cash flow | 9 | -0 | -8 |
| CFO / Operating profit % | 119.8% | 82.2% | 53.1% |