| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 117 | 118 | 176 | 153 | 158 | 140 | 266 | 289 | 157 | |
| COGS | — | -104 | -108 | -165 | 146 | 154 | 136 | 249 | 270 | 151 |
| Gross profit | — | — | — | — | 7 | 4 | 4 | 18 | 18 | 6 |
| 103 | 219 | 225 | 343 | 7 | 6 | 5 | 12 | 10 | 7 | |
| 3 | 2 | 1 | -1 | 0 | -2 | -0 | 6 | 8 | -0 | |
| OPM % | 3.1% | 2% | 1.2% | -0.5% | 0.3% | -1.1% | -0.3% | 2.3% | 2.7% | -0.2% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 4 |
| — | — | 3 | 6 | 4 | 6 | 5 | 4 | 5 | 7 | |
| Profit before tax | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 8 | 9 | 4 |
| Tax | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Tax % | 32.1% | 43% | 33.3% | 8.3% | 26.9% | 27% | 16.4% | 25.2% | 25.4% | 18.4% |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 7 | 3 | |
| PAT margin % | 0.8% | 0.9% | 1.2% | 0.7% | 0.7% | 0.7% | 1.8% | 2.4% | 2.4% | 1.9% |
| EPS (₹) | — | — | 0.9 | 0.8 | 0.6 | 0.7 | 1.5 | 3.8 | 2.9 | 0.6 |
| EPS adjusted (₹) | — | — | — | 0.7 | 0.6 | 0.7 | 1.5 | 3.8 | 2.8 | 1.2 |
| — | — | 0% | 0% | 0% | 0% | 0% | 0% | 17.2% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 24 | 24 |
| Reserves | 37 | 38 | 39 | 41 | 47 | 72 | 73 |
| Minority interest | 0 | 0 | — | 0 | — | 0 | 0 |
| 48 | 22 | 32 | 29 | 22 | 15 | 29 | |
| 75 | 26 | 47 | 1 | 85 | 39 | 35 | |
| Total equity & liabilities | 177 | 102 | 134 | 88 | 172 | 150 | 162 |
| 6 | 5 | 5 | 5 | 6 | 7 | 7 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 3 | 3 | 4 | 0 | 0 | 0 | 0 |
| 169 | 94 | 125 | 83 | 165 | 142 | 155 | |
| Total assets | 177 | 102 | 134 | 88 | 172 | 150 | 162 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -20 | -13 | -41 | 28 | -11 | -6 | 47 | -46 | -31 | |
| -2 | 10 | 11 | 3 | 3 | 9 | 2 | 3 | 7 | |
| 12 | 1 | 30 | -29 | 7 | -4 | -8 | 14 | 11 | |
| Net cash flow | -10 | -3 | 0 | 1 | -1 | -1 | 41 | -30 | -14 |
| Free cash flow | -20 | -13 | -41 | 27 | -12 | -6 | 44 | -48 | -31 |
| CFO / Operating profit % | — | — | — | — | — | — | 769.1% | -586.7% | — |