Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 905 | 1,797 | |
| COGS | 696 | 1,413 |
| Gross profit | 209 | 384 |
| 112 | 183 | |
| Operating profit (EBITDA) | 97 | 201 |
| OPM % | 10.7% | 11.2% |
| Depreciation | 18 | 25 |
| Interest | 31 | 45 |
| 1 | 3 | |
| Profit before tax | 50 | 134 |
| Tax | 14 | 34 |
| Tax % | 27.4% | 25.4% |
| 36 | 100 | |
| PAT margin % | 4% | 5.6% |
| EPS (₹) | 14.8 | 41 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 646 | 1,024 | |
| Total equity & liabilities | 646 | 1,024 |
| Fixed assets | 139 | 195 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 507 | 829 | |
| Total assets | 646 | 1,024 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 23 | 109 | |
| -61 | -97 | |
| 40 | -5 | |
| Net cash flow | 1 | 7 |
| Free cash flow | -35 | 11 |
| CFO / Operating profit % | 23.2% | 54.4% |