| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 730 | 22 | 31 | 17 | |
| COGS | 687 | 22 | 26 | 16 |
| Gross profit | 42 | 0 | 5 | 1 |
| 37 | 8 | 5 | 2 | |
| 5 | -8 | -0 | -1 | |
| OPM % | 0.7% | -36.7% | -0.9% | -8.6% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 3 | -162 | -2,517 | 1 | |
| Profit before tax | 8 | -170 | -2,517 | -1 |
| Tax | 2 | 0 | 0 | 0 |
| Tax % | 27.6% | 0% | 0% | 2.7% |
| 6 | -170 | -2,517 | -1 | |
| PAT margin % | 0.8% | -772.1% | — | -6.6% |
| EPS (₹) | 0.6 | -16 | -236.4 | -0.1 |
| EPS adjusted (₹) | 0.6 | -16 | -232.1 | -0.1 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 106 | 106 | 108 | 108 |
| Reserves | 2,512 | 2,342 | -63 | -64 |
| Minority interest | — | — | — | 0 |
| 54 | 51 | 0 | 0 | |
| 27 | 18 | 3 | 3 | |
| Total equity & liabilities | 2,699 | 2,517 | 48 | 47 |
| 0 | 0 | 2 | 2 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 2,699 | 2,517 | 46 | 45 | |
| Total assets | 2,699 | 2,517 | 48 | 47 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -56 | 2 | -60 | 0 | |
| 3 | 0 | -1 | 0 | |
| 54 | -3 | 63 | 0 | |
| Net cash flow | -0 | 0 | 2 | 1 |
| Free cash flow | -56 | 2 | -63 | 0 |
| CFO / Operating profit % | — | — | — | — |