Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 83 | 80 | 69 | 51 | 75 | 64 | 87 | 80 | 80 | |
| COGS | -15 | -53 | -50 | -54 | 33 | 48 | 51 | 67 | 58 | 61 |
| Gross profit | — | — | — | — | 18 | 27 | 13 | 20 | 21 | 19 |
| 103 | 139 | 127 | 130 | 18 | 22 | 23 | 23 | 23 | 24 | |
| 3 | -3 | 3 | -7 | 1 | 5 | -10 | -3 | -2 | -5 | |
| OPM % | 3.5% | -4% | 3.5% | -10.7% | 1% | 6.1% | -15.9% | -3.9% | -1.9% | -5.9% |
| Depreciation | 5 | 4 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 |
| Interest | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 |
| 1 | — | 2 | 2 | 0 | 1 | 0 | 3 | 3 | 4 | |
| Profit before tax | -1 | -8 | 0 | -9 | -3 | 1 | -14 | -5 | -3 | -5 |
| Tax | 1 | -2 | 1 | 4 | -0 | -0 | 0 | -0 | 0 | 0 |
| Tax % | 125% | -29.6% | 141.7% | 45.7% | -1% | -19.1% | 0% | -4.8% | 0.3% | 3.3% |
| -1 | -5 | -0 | -13 | -3 | 1 | -14 | -5 | -3 | -6 | |
| PAT margin % | -1.4% | -6.6% | -0.3% | -19.5% | -5.8% | 1.3% | -22% | -5.2% | -4.2% | -7.1% |
| EPS (₹) | -2.5 | -10.3 | -0.4 | -26.4 | -5.8 | 2 | -27.7 | -9 | -6.5 | -11.2 |
| EPS adjusted (₹) | — | — | — | — | -5.8 | 2 | -27.7 | -9 | -6.5 | -11.2 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 35 | 37 | 17 | 13 | 10 | 4 |
| Minority interest | — | — | — | 0 | — | — |
| 20 | 18 | 33 | 29 | 29 | 32 | |
| 12 | 11 | 9 | 13 | 14 | 17 | |
| Total equity & liabilities | 73 | 70 | 65 | 61 | 59 | 58 |
| 40 | 40 | 38 | 36 | 35 | 32 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 3 | 4 | 3 |
| 30 | 28 | 25 | 21 | 20 | 23 | |
| Total assets | 73 | 70 | 65 | 61 | 59 | 58 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -3 | 8 | -5 | -0 | -2 | 5 | -9 | 4 | -0 | 1 | |
| -10 | 7 | -2 | 0 | -4 | 1 | 3 | -0 | -0 | 2 | 0 | |
| -3 | -3 | -1 | -1 | 4 | 9 | -7 | 9 | -3 | -1 | -1 | |
| Net cash flow | -6 | 0 | 5 | -6 | -0 | 8 | 0 | -0 | 0 | 0 | -0 |
| Free cash flow | 4 | -6 | 6 | -6 | -5 | -3 | 2 | -9 | 4 | -1 | 1 |
| CFO / Operating profit % | — | -102.2% | — | -195.4% | — | -405.8% | 99.3% | — | — | — | — |