Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 382 | 384 | 107 | 168 | 227 | 265 | 220 | 223 | 169 | 178 | 1,382 | |
| COGS | -221 | -225 | 79 | 95 | 113 | 109 | 109 | 136 | 108 | 106 | 624 |
| Gross profit | — | — | 28 | 73 | 114 | 157 | 111 | 87 | 61 | 73 | 758 |
| 605 | 624 | 46 | 70 | 92 | 121 | 112 | 113 | 87 | 84 | 524 | |
| -2 | -15 | -18 | 3 | 22 | 35 | -1 | -26 | -27 | -11 | 235 | |
| OPM % | -0.5% | -4% | -17.1% | 1.9% | 9.8% | 13.3% | -0.3% | -11.8% | -15.8% | -6.4% | 17% |
| Depreciation | — | — | 4 | 7 | 9 | 9 | 10 | 9 | 9 | 9 | 124 |
| Interest | 16 | 8 | 0 | 3 | 5 | 3 | 2 | 3 | 4 | 4 | 16 |
| 12 | 20 | 432 | 14 | 15 | 17 | 28 | 28 | 40 | 46 | 22 | |
| Profit before tax | 7 | -0 | 409 | 6 | 23 | 41 | 16 | -10 | -0 | 22 | 116 |
| Tax | — | — | 3 | -1 | 1 | 9 | 1 | -4 | -1 | 6 | 40 |
| Tax % | — | — | 0.7% | -22.3% | 6.4% | 21.5% | 5.7% | -37.6% | -358.3% | 28.3% | 34.7% |
| 7 | -0 | 406 | 8 | 21 | 32 | 15 | -6 | 1 | 16 | 76 | |
| PAT margin % | 1.9% | 0% | 379% | 4.5% | 9.4% | 12.1% | 6.7% | -2.7% | 0.4% | 8.9% | 5.5% |
| EPS (₹) | 2.2 | -0 | 16.8 | 0.3 | 0.9 | 1.3 | 0.6 | -0.2 | 0 | 0.6 | 1.8 |
| EPS adjusted (₹) | 12.9 | -0 | 16.7 | 50.6 | 0.9 | 1.3 | 0.6 | -0.2 | 0 | 0.6 | 1.7 |
| 0% | — | 1.2% | 64.5% | 0% | 38.5% | 0% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 49 | 49 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 87 |
| Reserves | 30 | 1,209 | 900 | 36 | 837 | 980 | 991 | 1,008 | 1,037 | 1,093 | 3,102 |
| Minority interest | — | — | — | 4 | 0 | — | 0 | — | — | — | — |
| 92 | 77 | 0 | 9 | 30 | 5 | 16 | 19 | 46 | 44 | 32 | |
| 253 | 116 | 29 | 81 | 82 | 67 | 68 | 45 | 54 | 35 | 434 | |
| Total equity & liabilities | 377 | 1,450 | 977 | 130 | 997 | 1,102 | 1,124 | 1,123 | 1,188 | 1,222 | 3,655 |
| 98 | 182 | 24 | 134 | 69 | 66 | 67 | 57 | 43 | 46 | 1,162 | |
| CWIP | -20 | 1 | 2 | -6 | 4 | 4 | 1 | 2 | 5 | 6 | 55 |
| Investments | 1 | 527 | 465 | -48 | 758 | 685 | 659 | 633 | 640 | 647 | 977 |
| 298 | 741 | 487 | 51 | 167 | 347 | 397 | 431 | 500 | 522 | 1,460 | |
| Total assets | 377 | 1,450 | 977 | 130 | 997 | 1,102 | 1,124 | 1,123 | 1,188 | 1,222 | 3,655 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 100 | -24 | -4 | 74 | 30 | 2 | 9 | 38 | -27 | -1 | 119 | |
| -359 | -47 | 16 | -114 | -18 | 170 | -4 | -51 | 5 | -0 | -107 | |
| 247 | 71 | -12 | 40 | -11 | -175 | 7 | 0 | 22 | 1 | -7 | |
| Net cash flow | -12 | 0 | -0 | 0 | 2 | -2 | 12 | -13 | 1 | -1 | 5 |
| Free cash flow | — | — | — | 71 | 25 | -7 | 3 | 29 | -36 | -13 | 18 |
| CFO / Operating profit % | — | — | — | — | 135.8% | 6.6% | — | — | — | — | 50.8% |