Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 1 | 25 | 37 | 110 | 250 | |
| COGS | 0 | 1 | 23 | 35 | 109 | 249 |
| Gross profit | — | 0 | 2 | 2 | 1 | 1 |
| 1 | 0 | 0 | 1 | 2 | 3 | |
| -0 | -0 | 2 | 1 | -1 | -2 | |
| OPM % | -41.7% | -21.5% | 7.8% | 3.9% | -1.3% | -0.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 1 | 3 | |
| Profit before tax | -0 | 0 | 2 | 1 | -1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 6.3% | 0% | 27.4% | 28.7% | 0.8% | 31.8% |
| -0 | 0 | 1 | 1 | -1 | 1 | |
| PAT margin % | -50% | 11.5% | 5.2% | 2.5% | -1.2% | 0.2% |
| EPS (₹) | 0 | 0 | 1.3 | 0.1 | -0.1 | 0 |
| EPS adjusted (₹) | -0 | 0 | 0.1 | 0.1 | -0.1 | 0.1 |
| 0% | 0% | 2.3% | 0% | — | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 13 | 13 | 13 |
| Reserves | — | 4 | 5 | 6 | 4 | 4 | 5 |
| Minority interest | — | — | — | — | — | 0 | 0 |
| — | 6 | 6 | 4 | 16 | 22 | 18 | |
| — | 4 | 5 | 20 | 17 | 85 | 31 | |
| Total equity & liabilities | — | 24 | 25 | 41 | 50 | 124 | 67 |
| 13 | 13 | 13 | 13 | 14 | 16 | 16 | |
| CWIP | — | — | — | — | 0 | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 11 | 12 | 27 | 36 | 108 | 51 | |
| Total assets | — | 24 | 25 | 41 | 50 | 124 | 67 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 2 | -9 | -6 | 15 | |
| -2 | -0 | 0 | -1 | -1 | -11 | |
| 1 | 0 | -2 | 11 | 7 | -4 | |
| Net cash flow | 0 | -0 | 0 | 1 | -0 | 0 |
| Free cash flow | -0 | 0 | 2 | -10 | -6 | 15 |
| CFO / Operating profit % | — | — | 86.5% | -620.1% | — | — |