| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 198 | 288 | 285 | |
| COGS | 190 | 279 | 276 |
| Gross profit | 9 | 8 | 9 |
| 8 | 7 | 8 | |
| Operating profit (EBITDA) | 1 | 1 | 1 |
| OPM % | 0.5% | 0.4% | 0.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Tax % | 25.5% | 26.9% | 35.1% |
| 1 | 1 | 1 | |
| PAT margin % | 0.4% | 0.3% | 0.2% |
| EPS (₹) | 2.3 | 1.9 | 1.6 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 63 | 91 | 98 | |
| Total equity & liabilities | 63 | 91 | 98 |
| Fixed assets | — | 1 | 0 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 63 | 91 | 98 | |
| Total assets | 63 | 91 | 98 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | -0 | 0 | |
| -0 | 0 | 0 | |
| 8 | -0 | 0 | |
| Net cash flow | 0 | -0 | 0 |
| Free cash flow | -8 | -0 | 0 |
| CFO / Operating profit % | -769.3% | -13.5% | 9.8% |