Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 134 | 126 | |
| COGS | 106 | 97 |
| Gross profit | 28 | 29 |
| 17 | 19 | |
| 11 | 10 | |
| OPM % | 8.4% | 7.9% |
| Depreciation | 5 | 6 |
| Interest | 2 | 3 |
| 2 | 1 | |
| Profit before tax | 6 | 2 |
| Tax | 2 | 1 |
| Tax % | 34.6% | 50.7% |
| 4 | 1 | |
| PAT margin % | 3% | 0.8% |
| EPS (₹) | 1.7 | 0.4 |
| EPS adjusted (₹) | — | 0.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 24 |
| Reserves | — | 75 |
| Minority interest | — | 1 |
| — | 62 | |
| 182 | 57 | |
| Total equity & liabilities | 182 | 219 |
| 84 | 58 | |
| CWIP | — | 43 |
| Investments | 20 | 13 |
| 78 | 105 | |
| Total assets | 182 | 219 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6 | 5 | |
| -30 | -5 | |
| 25 | 1 | |
| Net cash flow | 0 | 0 |
| Free cash flow | -40 | -19 |
| CFO / Operating profit % | 54.7% | 49.1% |