Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 2 | 6 | 10 | 11 | |
| COGS | 2 | 1 | 2 | 1 | 4 | 7 | 9 |
| Gross profit | 0 | 0 | 1 | 1 | 2 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 0 | -0 | -1 | 0 | 1 | 2 | 1 | |
| OPM % | 4.6% | -30.3% | -27.1% | 3.8% | 21% | 22.2% | 6.4% |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 0 | 0 | -0 | -0 | -0 | 0 | -2 |
| Tax | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Tax % | 20% | -16.7% | 2.3% | 0% | 107.7% | 125% | -20.8% |
| 0 | 0 | -0 | -0 | -0 | -0 | -1 | |
| PAT margin % | 3.7% | 9.1% | -17.9% | -3.8% | -4.5% | -0.2% | -12.8% |
| EPS (₹) | 3.1 | 2.6 | — | -0.4 | -1.6 | — | -4.4 |
| EPS adjusted (₹) | 3.2 | 2.4 | -2.5 | -0.4 | -1.6 | -0.1 | -4.4 |
| 8% | 9.8% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 2 | 2 | 2 | 3 | 3 |
| Reserves | 0 | 0 | 2 | 2 | 2 | 5 | 4 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 4 | 4 | 7 | 17 | 16 | 18 | |
| 1 | 2 | 2 | 1 | 4 | 10 | 4 | |
| Total equity & liabilities | 3 | 6 | 10 | 12 | 25 | 34 | 29 |
| 0 | 1 | 2 | 3 | 11 | 11 | 12 | |
| CWIP | 0 | 3 | 4 | 4 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 2 | 4 | 5 | 14 | 23 | 17 | |
| Total assets | 3 | 6 | 10 | 12 | 25 | 34 | 29 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -2 | 2 | -2 | -2 | -5 | -1 | 2 | |
| -0 | -4 | -2 | -1 | -5 | -0 | -2 | |
| 2 | 2 | 4 | 3 | 10 | 2 | -0 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | -2 | -2 | -4 | -3 | -9 | -2 | 0 |
| CFO / Operating profit % | — | — | — | — | -382.4% | -57.7% | 326.1% |