| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 21 | 36 | 56 | 64 | 74 | 27 | 158 | |
| COGS | — | — | — | -16 | 26 | 42 | 47 | 57 | 19 | 117 |
| Gross profit | — | — | — | — | 10 | 14 | 17 | 17 | 8 | 42 |
| — | — | — | 35 | 6 | 9 | 13 | 12 | 9 | 25 | |
| — | — | — | 2 | 3 | 5 | 5 | 5 | -1 | 16 | |
| OPM % | — | — | — | 7.6% | 9.6% | 8.7% | 7.3% | 7.2% | -3.3% | 10.2% |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 1 | 4 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 0 | 0 | 1 | 3 | 4 | 4 | 5 | -1 | 13 |
| Tax | — | — | — | 0 | 1 | 1 | 1 | 1 | 0 | 3 |
| Tax % | — | — | — | 26.5% | 26% | 25% | 25.3% | 25.2% | 6.5% | 25.7% |
| -0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | -1 | 9 | |
| PAT margin % | — | — | — | 5.1% | 6.2% | 6% | 4.9% | 5% | -5.5% | 5.9% |
| EPS (₹) | — | — | 0.1 | 3.4 | 6.9 | 10.4 | 9.9 | 11.6 | -3.8 | 16.2 |
| EPS adjusted (₹) | — | — | — | 3.4 | 6.9 | 10.4 | 6.5 | 7.6 | -2.6 | 16.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 6 | 6 |
| Reserves | — | 3 | 7 | 10 | 14 | 39 | 49 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 5 | 4 | 4 | 4 | 10 | 30 | |
| Total equity & liabilities | — | 12 | 14 | 18 | 21 | 55 | 84 |
| 3 | 3 | 3 | 2 | 2 | 16 | 16 | |
| CWIP | — | 0 | 0 | — | — | — | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 9 | 12 | 15 | 19 | 39 | 68 | |
| Total assets | — | 12 | 14 | 18 | 21 | 55 | 84 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | -0 | 4 | -10 | 3 | |
| -0 | -1 | -0 | -0 | -15 | -6 | |
| 0 | -0 | 0 | -0 | 30 | -0 | |
| Net cash flow | 1 | -1 | -0 | 3 | 4 | -2 |
| Free cash flow | 1 | 0 | — | 4 | -25 | -2 |
| CFO / Operating profit % | 29.5% | 3.5% | -6% | 67.6% | — | 19.8% |