Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 |
|---|---|
| Revenue | 1,520 |
| COGS | 1,352 |
| Gross profit | 168 |
| 52 | |
| Operating profit (EBITDA) | 116 |
| OPM % | 7.6% |
| Depreciation | 33 |
| Interest | 40 |
| 7 | |
| Profit before tax | 50 |
| Tax | 21 |
| Tax % | 42.1% |
| PAT | 29 |
| PAT margin % | 1.9% |
| EPS (₹) | 1.5 |
| EPS adjusted (₹) | 1.5 |
| Annual report | Annual report for Mar 2025 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 99 | 124 |
| Reserves | 380 | 523 |
| 292 | 225 | |
| 174 | 152 | |
| Total equity & liabilities | 946 | 1,024 |
| 140 | 117 | |
| CWIP | — | 2 |
| Investments | 122 | 98 |
| 684 | 807 | |
| Total assets | 946 | 1,024 |
| ₹ Cr | Mar 2025 |
|---|---|
| 108 | |
| -17 | |
| -90 | |
| Net cash flow | 0 |
| Free cash flow | 97 |
| CFO / Operating profit % | 92.6% |