Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 98 | 105 | |
| COGS | 59 | 62 |
| Gross profit | 39 | 43 |
| 24 | 27 | |
| Operating profit (EBITDA) | 15 | 16 |
| OPM % | 15.6% | 15.6% |
| Depreciation | 2 | 2 |
| Interest | 3 | 4 |
| 0 | 0 | |
| Profit before tax | 11 | 10 |
| Tax | 3 | 3 |
| Tax % | 25.4% | 25.2% |
| 8 | 8 | |
| PAT margin % | 8% | 7.4% |
| EPS (₹) | 7.7 | 7.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 81 | 100 | |
| Total equity & liabilities | 81 | 100 |
| Fixed assets | 22 | 24 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 59 | 76 | |
| Total assets | 81 | 100 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 5 | 3 | |
| -15 | -6 | |
| 7 | 3 | |
| Net cash flow | -2 | -1 |
| Free cash flow | -7 | -3 |
| CFO / Operating profit % | 33.8% | 16.2% |